XML 83 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue        
Commissions, fees and other $ 2,740 $ 2,736 $ 8,288 $ 8,378
Fiduciary investment income 6 6 16 16
Total revenue 2,746 2,742 8,304 8,394
Expenses        
Compensation and benefits 1,611 1,644 4,948 4,980
Other general expenses 713 685 2,079 2,283
Total operating expenses 2,324 2,329 7,027 7,263
Operating income 422 413 1,277 1,131
Interest income 1 3 6 10
Interest expense (70) (72) (212) (205)
Intercompany interest income (expense) 0 0 0 0
Intercompany other income (expense) 0 0 0 0
Other income 9 8 27 51
Income before income taxes 362 352 1,098 987
Income tax expense (benefit) 48 49 177 155
Income (loss) before equity in earnings of subsidiaries 314 303 921 832
Equity in earnings (loss) of subsidiaries, net of tax 0 0 0 0
Net income 314 303 921 832
Less: Net income attributable to noncontrolling interests 7 8 27 31
Net income attributable to Aon shareholders 307 295 894 801
Aon plc [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 25 28 76 85
Other general expenses (1) 1 5 10
Total operating expenses 24 29 81 95
Operating income (24) (29) (81) (95)
Interest income 0 (5) 0 (14)
Interest expense (51) (33) (145) (87)
Intercompany interest income (expense) 3 119 10 358
Intercompany other income (expense) 328 (57) 217 (162)
Other income (5) 0 (3) 0
Income before income taxes 251 (5) (2) 0
Income tax expense (benefit) 14 (1) (33) 0
Income (loss) before equity in earnings of subsidiaries 237 (4) 31 0
Equity in earnings (loss) of subsidiaries, net of tax 67 299 864 801
Net income 304 295 895 801
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 304 295 895 801
Aon Corporation [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 4 8 10 29
Other general expenses 3 3 7 6
Total operating expenses 7 11 17 35
Operating income (7) (11) (17) (35)
Interest income 4 4 13 10
Interest expense (24) (34) (78) (101)
Intercompany interest income (expense) (135) (128) (405) (349)
Intercompany other income (expense) (277) (17) (292) (40)
Other income 1 2 (8) 10
Income before income taxes (438) (184) (787) (505)
Income tax expense (benefit) (93) (63) (219) (180)
Income (loss) before equity in earnings of subsidiaries (345) (121) (568) (325)
Equity in earnings (loss) of subsidiaries, net of tax 209 355 812 925
Net income (136) 234 244 600
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders (136) 234 244 600
Other Non-Guarantor Subsidiaries [Member]        
Revenue        
Commissions, fees and other 2,740 2,736 8,288 8,378
Fiduciary investment income 6 6 16 16
Total revenue 2,746 2,742 8,304 8,394
Expenses        
Compensation and benefits 1,582 1,608 4,862 4,866
Other general expenses 711 681 2,067 2,267
Total operating expenses 2,293 2,289 6,929 7,133
Operating income 453 453 1,375 1,261
Interest income 5 4 14 14
Interest expense (3) (5) (10) (17)
Intercompany interest income (expense) 132 9 395 (9)
Intercompany other income (expense) (51) 74 75 202
Other income 10 6 39 41
Income before income taxes 546 541 1,888 1,492
Income tax expense (benefit) 127 113 429 335
Income (loss) before equity in earnings of subsidiaries 419 428 1,459 1,157
Equity in earnings (loss) of subsidiaries, net of tax (136) 234 244 600
Net income 283 662 1,703 1,757
Less: Net income attributable to noncontrolling interests 7 8 27 31
Net income attributable to Aon shareholders 276 654 1,676 1,726
Consolidating Adjustments [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (8) 0 (21) 0
Interest expense 8 0 21 0
Intercompany interest income (expense) 0 0 0 0
Intercompany other income (expense) 0 0 0 0
Other income 3 0 (1) 0
Income before income taxes 3 0 (1) 0
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity in earnings of subsidiaries 3 0 (1) 0
Equity in earnings (loss) of subsidiaries, net of tax (140) (888) (1,920) (2,326)
Net income (137) (888) (1,921) (2,326)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (137) $ (888) $ (1,921) $ (2,326)