XML 27 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
 
The changes in the net carrying amount of goodwill by reportable segment for the nine months ended September 30, 2016 are as follows (in millions):
 
Risk
Solutions
 
HR
Solutions
 
Total
Balance as of January 1, 2016
$
5,593

 
$
2,855

 
$
8,448

Goodwill related to current year acquisitions
112

 
5

 
117

Goodwill related to disposals
(7
)
 
(26
)
 
(33
)
Goodwill related to prior year acquisitions
2

 

 
2

Foreign currency translation
(56
)
 
(26
)
 
(82
)
Balance as of September 30, 2016
$
5,644

 
$
2,808

 
$
8,452


Other intangible assets by asset class are as follows (in millions):
 
September 30, 2016
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Intangible assets with indefinite lives:
 

 
 

 
 

 
 

 
 

 
 

Tradenames
$
1,019

 
$

 
$
1,019

 
$
1,019

 
$

 
$
1,019

 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets with finite lives:
 

 
 

 
 

 
 

 
 

 
 

Customer related and contract based
2,913

 
1,945

 
968

 
2,886

 
1,809

 
1,077

Technology and other
540

 
489

 
51

 
541

 
457

 
84

 Total
$
4,472

 
$
2,434

 
$
2,038

 
$
4,446

 
$
2,266

 
$
2,180



Amortization expense from finite lived intangible assets was $72 million and $207 million, respectively, for the three and nine months ended September 30, 2016. Amortization expense from finite lived intangible assets was $78 million and $237 million, respectively, for the three and nine months ended September 30, 2015.
 
The estimated future amortization for finite lived intangible assets as of September 30, 2016 is as follows (in millions):
 
Risk Solutions
 
HR Solutions
 
Total
Remainder of 2016
$
26

 
$
40

 
$
66

2017
99

 
134

 
233

2018
87

 
90

 
177

2019
76

 
73

 
149

2020
66

 
60

 
126

Thereafter
155

 
113

 
268

 Total
$
509

 
$
510

 
$
1,019