XML 85 R69.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue        
Commissions, fees and other $ 2,761 $ 2,800 $ 5,548 $ 5,642
Fiduciary investment income 5 5 10 10
Total revenue 2,766 2,805 5,558 5,652
Expenses        
Compensation and benefits 1,688 1,653 3,337 3,336
Other general expenses 673 875 1,366 1,598
Total operating expenses 2,361 2,528 4,703 4,934
Operating income 405 277 855 718
Interest income 3 4 5 7
Interest expense (73) (68) (142) (133)
Intercompany interest income (expense) 0 0 0 0
Intercompany other (expense) income 0 0 0 0
Other income 0 1 18 43
Income before income taxes 335 214 736 635
Income tax (benefit) expense 55 26 129 106
(Loss) income before equity in earnings of subsidiaries 280 188 607 529
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 280 188 607 529
Less: Net income attributable to noncontrolling interests 8 10 20 23
Net income attributable to Aon shareholders 272 178 587 506
Aon plc [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 8 5 51 57
Other general expenses (1) (4) 6 9
Total operating expenses 7 1 57 66
Operating income (7) (1) (57) (66)
Interest income 0 (5) 0 (9)
Interest expense (49) (29) (94) (54)
Intercompany interest income (expense) 3 119 7 239
Intercompany other (expense) income (57) (56) (111) (106)
Other income 2 (1) 2 1
Income before income taxes (108) 27 (253) 5
Income tax (benefit) expense (21) 6 (47) 1
(Loss) income before equity in earnings of subsidiaries (87) 21 (206) 4
Equity in earnings of subsidiaries, net of tax 363 157 797 502
Net income 276 178 591 506
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 276 178 591 506
Aon Corporation [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 3 10 6 21
Other general expenses 2 2 4 4
Total operating expenses 5 12 10 25
Operating income (5) (12) (10) (25)
Interest income 4 4 9 7
Interest expense (26) (33) (54) (68)
Intercompany interest income (expense) (137) (116) (270) (221)
Intercompany other (expense) income (16) (15) (15) (23)
Other income (4) 0 (9) 8
Income before income taxes (184) (172) (349) (322)
Income tax (benefit) expense (64) (66) (126) (117)
(Loss) income before equity in earnings of subsidiaries (120) (106) (223) (205)
Equity in earnings of subsidiaries, net of tax 236 170 603 571
Net income 116 64 380 366
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 116 64 380 366
Other Non-Guarantor Subsidiaries [Member]        
Revenue        
Commissions, fees and other 2,761 2,800 5,548 5,642
Fiduciary investment income 5 5 10 10
Total revenue 2,766 2,805 5,558 5,652
Expenses        
Compensation and benefits 1,677 1,638 3,280 3,258
Other general expenses 672 877 1,356 1,585
Total operating expenses 2,349 2,515 4,636 4,843
Operating income 417 290 922 809
Interest income 5 5 9 9
Interest expense (4) (6) (7) (11)
Intercompany interest income (expense) 134 (3) 263 (18)
Intercompany other (expense) income 73 71 126 129
Other income 6 2 29 34
Income before income taxes 631 359 1,342 952
Income tax (benefit) expense 140 86 302 222
(Loss) income before equity in earnings of subsidiaries 491 273 1,040 730
Equity in earnings of subsidiaries, net of tax 116 64 380 366
Net income 607 337 1,420 1,096
Less: Net income attributable to noncontrolling interests 8 10 20 23
Net income attributable to Aon shareholders 599 327 1,400 1,073
Consolidating Adjustments [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income (6) 0 (13) 0
Interest expense 6 0 13 0
Intercompany interest income (expense) 0 0 0 0
Intercompany other (expense) income 0 0 0 0
Other income (4) 0 (4) 0
Income before income taxes (4) 0 (4) 0
Income tax (benefit) expense 0 0 0 0
(Loss) income before equity in earnings of subsidiaries (4) 0 (4) 0
Equity in earnings of subsidiaries, net of tax (715) (391) (1,780) (1,439)
Net income (719) (391) (1,784) (1,439)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (719) $ (391) $ (1,784) $ (1,439)