XML 90 R67.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenue    
Commissions, fees and other $ 2,787 $ 2,842
Fiduciary investment income 5 5
Total revenue 2,792 2,847
Expenses    
Compensation and benefits 1,649 1,683
Other general expenses 693 723
Total operating expenses 2,342 2,406
Operating income 450 441
Interest income 2 3
Interest expense (69) (65)
Intercompany interest income (expense) 0 0
Intercompany other (expense) income 0 0
Other income 18 42
Income before income taxes 401 421
Income tax (benefit) expense 74 80
(Loss) income before equity in earnings of subsidiaries 327 341
Equity in earnings of subsidiaries, net of tax 0 0
Net income 327 341
Less: Net income attributable to noncontrolling interests 12 13
Net income attributable to Aon shareholders 315 328
Aon plc [Member]    
Revenue    
Commissions, fees and other 0 0
Fiduciary investment income 0 0
Total revenue 0 0
Expenses    
Compensation and benefits 43 52
Other general expenses 7 13
Total operating expenses 50 65
Operating income (50) (65)
Interest income (7) (5)
Interest expense (38) (25)
Intercompany interest income (expense) 4 119
Intercompany other (expense) income (54) (50)
Other income 0 2
Income before income taxes (145) (24)
Income tax (benefit) expense (26) (5)
(Loss) income before equity in earnings of subsidiaries (119) (19)
Equity in earnings of subsidiaries, net of tax 434 347
Net income 315 328
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Aon shareholders 315 328
Aon Corporation [Member]    
Revenue    
Commissions, fees and other 0 0
Fiduciary investment income 0 0
Total revenue 0 0
Expenses    
Compensation and benefits 3 11
Other general expenses 2 2
Total operating expenses 5 13
Operating income (5) (13)
Interest income 5 3
Interest expense (28) (34)
Intercompany interest income (expense) (133) (105)
Intercompany other (expense) income 1 (8)
Other income (5) 8
Income before income taxes (165) (149)
Income tax (benefit) expense (62) (50)
(Loss) income before equity in earnings of subsidiaries (103) (99)
Equity in earnings of subsidiaries, net of tax 367 403
Net income 264 304
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Aon shareholders 264 304
Other Non-Guarantor Subsidiaries [Member]    
Revenue    
Commissions, fees and other 2,787 2,842
Fiduciary investment income 5 5
Total revenue 2,792 2,847
Expenses    
Compensation and benefits 1,603 1,620
Other general expenses 684 708
Total operating expenses 2,287 2,328
Operating income 505 519
Interest income 4 5
Interest expense (3) (6)
Intercompany interest income (expense) 129 (14)
Intercompany other (expense) income 53 58
Other income 23 32
Income before income taxes 711 594
Income tax (benefit) expense 162 135
(Loss) income before equity in earnings of subsidiaries 549 459
Equity in earnings of subsidiaries, net of tax 264 304
Net income 813 763
Less: Net income attributable to noncontrolling interests 12 13
Net income attributable to Aon shareholders 801 750
Consolidating Adjustments [Member]    
Revenue    
Commissions, fees and other 0 0
Fiduciary investment income 0 0
Total revenue 0 0
Expenses    
Compensation and benefits 0 0
Other general expenses 0 0
Total operating expenses 0 0
Operating income 0 0
Interest income 0 0
Interest expense 0 0
Intercompany interest income (expense) 0 0
Intercompany other (expense) income 0 0
Other income 0 0
Income before income taxes 0 0
Income tax (benefit) expense 0 0
(Loss) income before equity in earnings of subsidiaries 0 0
Equity in earnings of subsidiaries, net of tax (1,065) (1,054)
Net income (1,065) (1,054)
Less: Net income attributable to noncontrolling interests 0 0
Net income attributable to Aon shareholders $ (1,065) $ (1,054)