XML 28 R67.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenue        
Commissions, fees and other $ 2,800 $ 2,913 $ 5,642 $ 5,854
Fiduciary investment income 5 6 10 12
Total revenue 2,805 2,919 5,652 5,866
Expenses        
Compensation and benefits 1,653 1,708 3,336 3,459
Other general expenses 875 766 1,598 1,493
Total operating expenses 2,528 2,474 4,934 4,952
Operating income 277 445 718 914
Interest income 4 2 7 4
Interest expense (68) (65) (133) (123)
Intercompany interest income (expense) 0 0 0 0
Intercompany other (expense) income 0 0 0 0
Other income (expense) 1 (2) 43 (1)
Income before income taxes 214 380 635 794
Income tax (benefit) expense 26 67 106 145
(Loss) income before equity in earnings of subsidiaries 188 313 529 649
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 188 313 529 649
Less: Net income attributable to noncontrolling interests 10 9 23 20
Net income attributable to Aon shareholders 178 304 506 629
Aon plc [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 5 6 57 72
Other general expenses (4) 1 9 6
Total operating expenses 1 7 66 78
Operating income (1) (7) (66) (78)
Interest income (5) (2) (9) (4)
Interest expense (29) (15) (54) (25)
Intercompany interest income (expense) 119 111 239 222
Intercompany other (expense) income (56) (54) (106) (72)
Other income (expense) (1) (1) 1 (1)
Income before income taxes 27 32 5 42
Income tax (benefit) expense 6 6 1 9
(Loss) income before equity in earnings of subsidiaries 21 26 4 33
Equity in earnings of subsidiaries, net of tax 157 278 502 596
Net income 178 304 506 629
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 178 304 506 629
Aon Corporation [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 10 6 21 13
Other general expenses 2 3 4 5
Total operating expenses 12 9 25 18
Operating income (12) (9) (25) (18)
Interest income 4 0 7 1
Interest expense (33) (32) (68) (63)
Intercompany interest income (expense) (116) (73) (221) (147)
Intercompany other (expense) income (15) (4) (23) (19)
Other income (expense) 0 8 8 8
Income before income taxes (172) (110) (322) (238)
Income tax (benefit) expense (66) (42) (117) (92)
(Loss) income before equity in earnings of subsidiaries (106) (68) (205) (146)
Equity in earnings of subsidiaries, net of tax 170 288 571 621
Net income 64 220 366 475
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 64 220 366 475
Other Non-Guarantor Subsidiaries [Member]        
Revenue        
Commissions, fees and other 2,800 2,913 5,642 5,854
Fiduciary investment income 5 6 10 12
Total revenue 2,805 2,919 5,652 5,866
Expenses        
Compensation and benefits 1,638 1,696 3,258 3,374
Other general expenses 877 762 1,585 1,482
Total operating expenses 2,515 2,458 4,843 4,856
Operating income 290 461 809 1,010
Interest income 5 4 9 7
Interest expense (6) (18) (11) (35)
Intercompany interest income (expense) (3) (38) (18) (75)
Intercompany other (expense) income 71 58 129 91
Other income (expense) 2 (9) 34 (8)
Income before income taxes 359 458 952 990
Income tax (benefit) expense 86 103 222 228
(Loss) income before equity in earnings of subsidiaries 273 355 730 762
Equity in earnings of subsidiaries, net of tax 64 220 366 475
Net income 337 575 1,096 1,237
Less: Net income attributable to noncontrolling interests 10 9 23 20
Net income attributable to Aon shareholders 327 566 1,073 1,217
Consolidating Adjustments [Member]        
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Intercompany other (expense) income 0 0 0 0
Other income (expense) 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (benefit) expense 0 0 0 0
(Loss) income before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries, net of tax (391) (786) (1,439) (1,692)
Net income (391) (786) (1,439) (1,692)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (391) $ (786) $ (1,439) $ (1,692)