XML 98 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 1,431us-gaap_ProfitLoss $ 1,148us-gaap_ProfitLoss $ 1,020us-gaap_ProfitLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Gain from sales of businesses and investments, net (44)aon_DisposalGroupIncludingDiscontinuedOperationGainLossFromDisposal (65)aon_DisposalGroupIncludingDiscontinuedOperationGainLossFromDisposal 0aon_DisposalGroupIncludingDiscontinuedOperationGainLossFromDisposal
Depreciation of fixed assets 242us-gaap_Depreciation 240us-gaap_Depreciation 232us-gaap_Depreciation
Amortization of intangible assets 352us-gaap_AdjustmentForAmortization 395us-gaap_AdjustmentForAmortization 423us-gaap_AdjustmentForAmortization
Share-based compensation expense 328us-gaap_ShareBasedCompensation 300us-gaap_ShareBasedCompensation 212us-gaap_ShareBasedCompensation
Deferred income taxes (135)us-gaap_DeferredIncomeTaxesAndTaxCredits (14)us-gaap_DeferredIncomeTaxesAndTaxCredits (95)us-gaap_DeferredIncomeTaxesAndTaxCredits
Change in assets and liabilities:      
Fiduciary receivables (19)aon_IncreaseDecreaseInFiduciaryReceivables (4)aon_IncreaseDecreaseInFiduciaryReceivables (1,402)aon_IncreaseDecreaseInFiduciaryReceivables
Short-term investments — funds held on behalf of clients (403)us-gaap_IncreaseDecreaseInClientFundsHeld 156us-gaap_IncreaseDecreaseInClientFundsHeld 239us-gaap_IncreaseDecreaseInClientFundsHeld
Fiduciary liabilities 422aon_IncreaseDecreaseInFiduciaryLiabilities (152)aon_IncreaseDecreaseInFiduciaryLiabilities 1,163aon_IncreaseDecreaseInFiduciaryLiabilities
Receivables, net (25)us-gaap_IncreaseDecreaseInReceivables 141us-gaap_IncreaseDecreaseInReceivables 106us-gaap_IncreaseDecreaseInReceivables
Accounts payable and accrued liabilities (81)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 48us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (37)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Restructuring reserves (83)us-gaap_IncreaseDecreaseInRestructuringReserve 15us-gaap_IncreaseDecreaseInRestructuringReserve (46)us-gaap_IncreaseDecreaseInRestructuringReserve
Current income taxes 42us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (116)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 185us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Pension, other post-retirement and other post-employment liabilities (340)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (502)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (585)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other assets and liabilities (45)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 43us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 4us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
CASH PROVIDED BY OPERATING ACTIVITIES 1,642us-gaap_NetCashProvidedByUsedInOperatingActivities 1,633us-gaap_NetCashProvidedByUsedInOperatingActivities 1,419us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sale of long-term investments 52us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 93us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments 178us-gaap_ProceedsFromSaleAndMaturityOfOtherInvestments
Purchases of long-term investments (20)us-gaap_PaymentsToAcquireOtherInvestments (15)us-gaap_PaymentsToAcquireOtherInvestments (12)us-gaap_PaymentsToAcquireOtherInvestments
Net sales (purchases) of short-term investments — non-fiduciary 110aon_PaymentsForProceedsFromMarketableSecurities (174)aon_PaymentsForProceedsFromMarketableSecurities 440aon_PaymentsForProceedsFromMarketableSecurities
Acquisition of businesses, net of cash acquired (479)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (54)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (162)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from sale of businesses 48us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 40us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 2us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Capital expenditures (256)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (229)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (269)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES (545)us-gaap_NetCashProvidedByUsedInInvestingActivities (339)us-gaap_NetCashProvidedByUsedInInvestingActivities 177us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES      
Share repurchase (2,250)us-gaap_PaymentsForRepurchaseOfCommonStock (1,102)us-gaap_PaymentsForRepurchaseOfCommonStock (1,125)us-gaap_PaymentsForRepurchaseOfCommonStock
Issuance of shares for employee benefit plans 65us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 98us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 118us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Issuance of debt 5,239us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,906us-gaap_ProceedsFromIssuanceOfLongTermDebt 733us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt (3,918)us-gaap_RepaymentsOfLongTermDebt (4,679)us-gaap_RepaymentsOfLongTermDebt (1,077)us-gaap_RepaymentsOfLongTermDebt
Cash dividends to shareholders (273)us-gaap_PaymentsOfDividendsCommonStock (212)us-gaap_PaymentsOfDividendsCommonStock (204)us-gaap_PaymentsOfDividendsCommonStock
Sales (purchases) of shares to (from) noncontrolling interests 3us-gaap_ProceedsFromPaymentsToMinorityShareholders (8)us-gaap_ProceedsFromPaymentsToMinorityShareholders (4)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Dividends paid to noncontrolling interests (24)us-gaap_PaymentsOfDividendsMinorityInterest (19)us-gaap_PaymentsOfDividendsMinorityInterest (27)us-gaap_PaymentsOfDividendsMinorityInterest
Proceeds from sale-leaseback 25us-gaap_SaleLeasebackTransactionNetProceeds 0us-gaap_SaleLeasebackTransactionNetProceeds 0us-gaap_SaleLeasebackTransactionNetProceeds
CASH USED FOR FINANCING ACTIVITIES (1,133)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,016)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,586)us-gaap_NetCashProvidedByUsedInFinancingActivities
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (67)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (92)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (103)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 186us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 19us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 477us-gaap_CashAndCashEquivalentsAtCarryingValue 291us-gaap_CashAndCashEquivalentsAtCarryingValue 272us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 374us-gaap_CashAndCashEquivalentsAtCarryingValue 477us-gaap_CashAndCashEquivalentsAtCarryingValue 291us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:      
Interest paid 245us-gaap_InterestPaid 206us-gaap_InterestPaid 232us-gaap_InterestPaid
Income taxes paid, net of refunds $ 337us-gaap_IncomeTaxesPaidNet $ 445us-gaap_IncomeTaxesPaidNet $ 238us-gaap_IncomeTaxesPaidNet