XML 79 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue                      
Commissions, fees and other $ 3,292aon_CommissionsFeesAndOther $ 2,873aon_CommissionsFeesAndOther $ 2,913aon_CommissionsFeesAndOther $ 2,941aon_CommissionsFeesAndOther $ 3,202aon_CommissionsFeesAndOther $ 2,786aon_CommissionsFeesAndOther $ 2,891aon_CommissionsFeesAndOther $ 2,908aon_CommissionsFeesAndOther $ 12,019aon_CommissionsFeesAndOther $ 11,787aon_CommissionsFeesAndOther $ 11,476aon_CommissionsFeesAndOther
Fiduciary investment income 7aon_FiduciaryInvestmentIncome 7aon_FiduciaryInvestmentIncome 6aon_FiduciaryInvestmentIncome 6aon_FiduciaryInvestmentIncome 7aon_FiduciaryInvestmentIncome 8aon_FiduciaryInvestmentIncome 6aon_FiduciaryInvestmentIncome 7aon_FiduciaryInvestmentIncome 26aon_FiduciaryInvestmentIncome 28aon_FiduciaryInvestmentIncome 38aon_FiduciaryInvestmentIncome
Total revenue 3,299us-gaap_Revenues 2,880us-gaap_Revenues 2,919us-gaap_Revenues 2,947us-gaap_Revenues 3,209us-gaap_Revenues 2,794us-gaap_Revenues 2,897us-gaap_Revenues 2,915us-gaap_Revenues 12,045us-gaap_Revenues 11,815us-gaap_Revenues 11,514us-gaap_Revenues
Expenses                      
Compensation and benefits                 7,014us-gaap_LaborAndRelatedExpense 6,945us-gaap_LaborAndRelatedExpense 6,709us-gaap_LaborAndRelatedExpense
Other general expenses                 3,065aon_OtherGeneralExpenses 3,199aon_OtherGeneralExpenses 3,209aon_OtherGeneralExpenses
Total operating expenses                 10,079us-gaap_CostsAndExpenses 10,144us-gaap_CostsAndExpenses 9,918us-gaap_CostsAndExpenses
Operating income 635us-gaap_OperatingIncomeLoss 417us-gaap_OperatingIncomeLoss 445us-gaap_OperatingIncomeLoss 469us-gaap_OperatingIncomeLoss 515us-gaap_OperatingIncomeLoss 364us-gaap_OperatingIncomeLoss 382us-gaap_OperatingIncomeLoss 410us-gaap_OperatingIncomeLoss 1,966us-gaap_OperatingIncomeLoss 1,671us-gaap_OperatingIncomeLoss 1,596us-gaap_OperatingIncomeLoss
Interest income                 10us-gaap_InvestmentIncomeInterestAndDividend 9us-gaap_InvestmentIncomeInterestAndDividend 10us-gaap_InvestmentIncomeInterestAndDividend
Interest expense                 (255)us-gaap_InterestExpense (210)us-gaap_InterestExpense (228)us-gaap_InterestExpense
Other income                 44us-gaap_OtherNonoperatingIncomeExpense 68us-gaap_OtherNonoperatingIncomeExpense 2us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes                 1,765us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,538us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,380us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes                 334us-gaap_IncomeTaxExpenseBenefit 390us-gaap_IncomeTaxExpenseBenefit 360us-gaap_IncomeTaxExpenseBenefit
Net income 467us-gaap_ProfitLoss 315us-gaap_ProfitLoss 313us-gaap_ProfitLoss 336us-gaap_ProfitLoss 360us-gaap_ProfitLoss 264us-gaap_ProfitLoss 252us-gaap_ProfitLoss 272us-gaap_ProfitLoss 1,431us-gaap_ProfitLoss 1,148us-gaap_ProfitLoss 1,020us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 6us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 9us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 11us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 5us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 8us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 11us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 11us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 34us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 35us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 27us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Aon shareholders $ 459us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 309us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 304us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 325us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 355us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 256us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 241us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 261us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,397us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 1,113us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 993us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic net income per share attributable to Aon shareholders (in dollars per share) $ 1.60us-gaap_EarningsPerShareBasic $ 1.06us-gaap_EarningsPerShareBasic $ 1.02us-gaap_EarningsPerShareBasic $ 1.07us-gaap_EarningsPerShareBasic         $ 4.73us-gaap_EarningsPerShareBasic $ 3.57us-gaap_EarningsPerShareBasic $ 3.02us-gaap_EarningsPerShareBasic
Diluted net income per share attributable to Aon shareholders (in dollars per share) $ 1.56us-gaap_EarningsPerShareDiluted $ 1.04us-gaap_EarningsPerShareDiluted $ 1.01us-gaap_EarningsPerShareDiluted $ 1.06us-gaap_EarningsPerShareDiluted         $ 4.66us-gaap_EarningsPerShareDiluted $ 3.53us-gaap_EarningsPerShareDiluted $ 2.99us-gaap_EarningsPerShareDiluted
Cash dividends per share paid on ordinary shares (in dollars per share) $ 0.25us-gaap_CommonStockDividendsPerShareCashPaid $ 0.25us-gaap_CommonStockDividendsPerShareCashPaid $ 0.25us-gaap_CommonStockDividendsPerShareCashPaid $ 0.18us-gaap_CommonStockDividendsPerShareCashPaid $ 0.18us-gaap_CommonStockDividendsPerShareCashPaid $ 0.18us-gaap_CommonStockDividendsPerShareCashPaid $ 0.18us-gaap_CommonStockDividendsPerShareCashPaid $ 0.16us-gaap_CommonStockDividendsPerShareCashPaid $ 0.92us-gaap_CommonStockDividendsPerShareCashPaid $ 0.68us-gaap_CommonStockDividendsPerShareCashPaid $ 0.62us-gaap_CommonStockDividendsPerShareCashPaid
Weighted average ordinary shares outstanding - basic (in shares)                 295.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 311.4us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 328.5us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Weighted average ordinary shares outstanding - diluted (in shares)                 299.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 315.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 332.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Includes 3.0 million, 3.9 million and 4.7 million shares of participating securities for the years ended December 31, 2014, 2013, and 2012 respectively.