XML 116 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Benefits
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Employee Benefits
Employee Benefits
Defined Contribution Savings Plans
Aon maintains defined contribution savings plans for the benefit of its U.S, U.K, Netherlands and Canada employees. The expense recognized for these plans is included in Compensation and benefits in the Consolidated Statements of Income, as follows (in millions):
Years ended December 31
2014
 
2013
 
2012
U.S.
$
123

 
$
123

 
$
115

U.K.
42

 
45

 
41

Other (1)
30

 
18

 
13

 
$
195

 
$
186

 
$
169

(1) Other includes the Netherlands and Canada
Pension and Other Post-retirement Benefits
The Company sponsors defined benefit pension and post-retirement health and welfare plans that provide retirement, medical, and life insurance benefits. The post-retirement healthcare plans are contributory, with retiree contributions adjusted annually, and the life insurance and pension plans are generally noncontributory. The significant U.S, U.K, Netherlands and Canadian pension plans are closed to new entrants.
Pension Plans
The following tables provide a reconciliation of the changes in the projected benefit obligations and fair value of assets for the years ended December 31, 2014 and 2013 and a statement of the funded status as of December 31, 2014 and 2013, for the material U.K. plans, U.S. plans and other plans, which are located in the Netherlands and Canada. These plans represent approximately 93% of the Company's projected benefit obligations.
 
U.K.
 
U.S.
 
Other
(millions)
2014

2013
 
2014
 
2013
 
2014
 
2013
Change in projected benefit obligation
 
 
 
 
 
 
 
 
 
 
 
At January 1
$
5,106

 
$
4,944

 
$
2,744

 
$
2,884

 
$
1,252

 
$
1,323

Service cost
1

 
1

 
2

 
7

 

 
18

Interest cost
230

 
210

 
129

 
114

 
47

 
45

Participant contributions

 

 

 

 

 
1

Plan amendment

 

 

 
12

 

 

Curtailments

 

 

 

 
(16
)
 
(1
)
Plan transfer and acquisitions

 

 
13

 
115

 

 

Actuarial loss (gain)
(211
)
 
145

 
265

 
17

 
(5
)
 
1

Benefit payments
(192
)
 
(186
)
 
(130
)
 
(128
)
 
(51
)
 
(44
)
Actual expenses

 

 

 

 
(2
)
 
(1
)
Change in discount rate
902

 
(95
)
 
327

 
(277
)
 
324

 
(85
)
Foreign currency impact
(307
)
 
87

 

 

 
(150
)
 
(5
)
At December 31
$
5,529

 
$
5,106

 
$
3,350

 
$
2,744

 
$
1,399

 
$
1,252

Accumulated benefit obligation at end of year
$
5,529

 
$
5,106

 
$
3,350

 
$
2,744

 
$
1,316

 
$
1,177

Change in fair value of plan assets
 
 
 
 
 
 
 
 
 
 
 
At January 1
$
5,398

 
$
4,860

 
$
1,855

 
$
1,631

 
$
1,061

 
$
1,009

Actual return on plan assets
1,199

 
304

 
190

 
199

 
253

 
34

Participant contributions

 

 

 

 

 
1

Employer contributions
166

 
316

 
121

 
153

 
28

 
55

Plan transfer and acquisitions

 

 

 

 

 

Benefit payments
(192
)
 
(186
)
 
(130
)
 
(128
)
 
(51
)
 
(44
)
Actual Expenses

 

 

 

 
(2
)
 
(1
)
Foreign currency impact
(347
)
 
104

 

 

 
(128
)
 
7

At December 31
$
6,224

 
$
5,398

 
$
2,036

 
$
1,855

 
$
1,161

 
$
1,061

Market related value at end of year
$
6,224

 
$
5,398

 
$
1,950

 
$
1,765

 
$
1,161

 
$
1,061

Amount recognized in Statement of Financial Position at December 31
 
 
 
 
 
 
 
 
 
 
 
Funded status
$
695

 
$
292

 
$
(1,314
)
 
$
(889
)
 
$
(238
)
 
$
(191
)
Unrecognized prior-service cost
22

 
24

 
11

 
12

 
3

 
3

Unrecognized loss
1,687

 
2,012

 
1,737

 
1,219

 
456

 
402

Net amount recognized
$
2,404

 
$
2,328

 
$
434

 
$
342

 
$
221

 
$
214


Amounts recognized in the Consolidated Statements of Financial Position consist of (in millions):
 
U.K.
 
U.S.
 
Other
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Prepaid benefit cost (1)
$
918

 
$
549

 
$

 
$

 
$

 
$
1

Accrued benefit liability (2)
(223
)
 
(257
)
 
(1,314
)
 
(889
)
 
(238
)
 
(192
)
Accumulated other comprehensive loss
1,709

 
2,036

 
1,748

 
1,231

 
459

 
405

Net amount recognized
$
2,404

 
$
2,328

 
$
434

 
$
342

 
$
221

 
$
214


(1)
Included in Other non-current assets
(2)
Included in Pension, other post retirement, and post employment liabilities

Amounts recognized in Accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 31, 2014 and 2013 consist of (in millions):
 
U.K.
 
U.S.
 
Other
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Net loss
$
1,687

 
$
2,012

 
$
1,737

 
$
1,219

 
$
456

 
$
402

Prior service cost
22

 
24

 
11

 
12

 
3

 
3

 
$
1,709

 
$
2,036

 
$
1,748

 
$
1,231

 
$
459

 
$
405


In 2014, U.S. plans with a projected benefit obligation ("PBO") and an accumulated benefit obligation ("ABO") in excess of the fair value of plan assets had a PBO of $3.3 billion, an ABO of $3.3 billion, and plan assets of $2.0 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $1.3 billion and plan assets with a fair value of $1.1 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.3 billion and plan assets with a fair value of $1.1 billion. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.4 billion and plan assets with a fair value of $1.2 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.3 billion and plan assets with a fair value of $1.2 billion.
In 2013, U.S. plans with a PBO and an ABO in excess of the fair value of plan assets had a PBO of $2.7 billion, an ABO of $2.7 billion, and plan assets of $1.9 billion. U.K. plans with a PBO in excess of the fair value of plan assets had a PBO of $1.2 billion and plan assets with a fair value of $1.0 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $1.2 billion and plan assets with a fair value of $1.0 billion. Other plans with a PBO in excess of the fair value of plan assets had a PBO of $1.2 billion and plan assets with a fair value of $1.0 billion, and plans with an ABO in excess of the fair value of plan assets had an ABO of $0.4 billion and plan assets with a fair value of $0.3 billion.
The following table provides the components of net periodic benefit cost for the plans (in millions):
 
U.K.
 
U.S.
 
Other
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Service cost
$
1

 
$
1

 
$
1

 
$
2

 
$
7

 
$

 
$

 
$
18

 
$
14

Interest cost
230

 
210

 
217

 
129

 
114

 
119

 
47

 
45

 
48

Expected return on plan assets
(326
)
 
(302
)
 
(274
)
 
(157
)
 
(139
)
 
(127
)
 
(59
)
 
(59
)
 
(49
)
Amortization of prior-service cost
1

 
1

 
1

 
2

 

 

 

 

 

Amortization of net actuarial loss
52

 
49

 
43

 
42

 
52

 
43

 
10

 
23

 
17

Curtailment loss (gain) and other

 

 

 

 

 

 
(2
)
 

 

Net periodic benefit cost
$
(42
)
 
$
(41
)
 
$
(12
)
 
$
18

 
$
34

 
$
35

 
$
(4
)
 
$
27

 
$
30


The weighted-average assumptions used to determine future benefit obligations are as follows:
 
U.K.
 
U.S.
 
Other
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Discount rate
3.70%
 
4.55%
 
3.37-4.08%
 
3.97-4.87%
 
2.03-3.91%
 
3.60 - 4.71%
Rate of compensation increase
3.35-4.05%
 
3.70 - 4.40%
 
N/A
 
N/A
 
2.25-3.50%
 
2.25 - 3.50%
Underlying price inflation
1.95%
 
2.4%
 
N/A
 
N/A
 
2.00-2.50%
 
1.50 - 2.50%
The weighted-average assumptions used to determine the net periodic benefit cost are as follows:
 
U.K.
 
U.S.
 
Other
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Discount rate
4.55%
 
4.45%
 
4.80%
 
3.97- 4.87%
 
3.73 - 4.05%
 
4.33 – 4.60%
 
3.60- 4.71%
 
3.25 - 3.89%
 
4.40 - 4.94%
Expected return on plan assets
6.00%
 
6.30%
 
6.30%
 
8.80%
 
8.80%
 
8.80%
 
4.70 - 6.50%
 
4.60 - 6.50%
 
4.90 - 6.75%
Rate of compensation increase
3.70- 4.40%
 
3.25 - 3.85%
 
3.55%
 
NA
 
N/A
 
N/A
 
2.25- 3.50%
 
2.25 - 3.50%
 
2.25 - 3.50%

The amounts in Accumulated other comprehensive loss expected to be recognized as components of net periodic benefit cost during 2015 are $56 million in the U.S. and $54 million outside the U.S.
Expected Return on Plan Assets
To determine the expected long-term rate of return on plan assets, the historical performance, investment community forecasts and current market conditions are analyzed to develop expected returns for each asset class used by the plans. The expected returns for each asset class are weighted by the target allocations of the plans. The expected return on plan assets in the U.S. of 8.8% reflects a portfolio that is seeking asset growth through a higher equity allocation while maintaining prudent risk levels. The portfolio contains certain assets that have historically resulted in higher returns and other financial instruments to minimize downside risk.
No plan assets are expected to be returned to the Company during 2015.
Fair value of plan assets
The Company determined the fair value of plan assets through numerous procedures based on the asset class and available information. See Note 15 "Fair Value Measurements and Financial Instruments" for a description of the procedures performed to determine the fair value of the plan assets.
The fair values of the Company's U.S. pension plan assets at December 31, 2014 and December 31, 2013, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
Asset Category
Balance at December 31, 2014
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
68

 
$
68

 


 
$

Equity investments: (2)
 
 
 
 
 
 
 
Large cap domestic
329

 
329

 

 

Small cap domestic
85

 
22

 
63

 

Large cap international
258

 
114

 
144

 

Equity derivatives
285

 
209

 
76

 

Fixed income investments: (3)
 
 
 
 
 
 
 
Corporate bonds
503

 

 
151

 
352

Government and agency bonds
109

 
29

 
80

 

Asset-backed securities
20

 

 
20

 

Fixed income derivatives
49

 


 
49

 

Other investments:
 
 
 
 
 
 
 
Alternative investments (4)
272

 

 

 
272

Commodity derivatives (5)
(8
)
 

 
(8
)
 

Real estate and REITS (6)
66

 
66

 

 

Total
$
2,036

 
$
837

 
$
575

 
$
624

(1)
Consists of cash and institutional short-term investment funds.

(2)
Consists of equity securities, equity derivatives, and pooled equity funds.

(3)
Consists of corporate and government bonds, asset-backed securities, and fixed income derivatives.

(4)
Consists of limited partnerships, private equity and hedge funds.

(5)
Consists of long-dated options on a commodity index.

(6)
Consists of exchange traded REITS.
 
 
 
Fair Value Measurements Using
Asset Category
Balance at December 31, 2013
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents (1)
$
53

 
$
53

 
$

 
$

Equity investments: (2)
 
 
 
 
 
 
 
Large cap domestic
303

 
303

 

 

Small cap domestic
66

 
5

 
61

 

Large cap international
212

 
66

 
146

 

Equity derivatives
361

 
146

 
215

 

Fixed income investments: (3)
 
 
 
 
 
 
 
Corporate bonds
395

 

 
395

 

Government and agency bonds
96

 

 
96

 

Asset-backed securities
25

 

 
25

 

Fixed income derivatives
13

 

 
13

 

Other investments:
 
 
 
 
 
 
 
Alternative investments (4)
266

 

 

 
266

Commodity derivatives (5)
14

 

 
14

 

Real estate and REITS (6)
51

 
51

 

 

Total
$
1,855

 
$
624

 
$
965

 
$
266


(1)
Consists of cash and institutional short-term investment funds.

(2)
Consists of equity securities, equity derivatives, and pooled equity funds.

(3)
Consists of corporate and government bonds, asset-backed securities, and fixed income derivatives.

(4)
Consists of limited partnerships, private equity and hedge funds.

(5)
Consists of long-dated options on a commodity index.

(6)
Consists of exchange traded REITS.
The following table presents the changes in the Level 3 fair-value category in the Company's U.S. pension plans for the years ended December 31, 2014 and December 31, 2013 (in millions):
 
Fair Value Measurement
Using Level 3 Inputs
Balance at January 1, 2013
$
262

Actual return on plan assets:
 
Relating to assets still held at December 31, 2013
26

Relating to assets sold during 2013
4

Purchases, sales and settlements—net
(26
)
Transfer in/(out) of Level 3

Balance at December 31, 2013
266

Actual return on plan assets:
 
Relating to assets still held at December 31, 2014
32

Relating to assets sold during 2014
5

Purchases, sales and settlements—net
321

Transfer in/(out) of Level 3

Balance at December 31, 2014
$
624


The fair values of the Company's major U.K. pension plan assets at December 31, 2014 and December 31, 2013, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2014
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
224

 
$
224

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Global
203

 


 
203

 

Europe
16

 

 
16

 

Equity securities — global (2)
127

 
127

 

 

Derivatives (2)

 

 

 

Fixed income investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Fixed income securities
279

 


 
279

 

Fixed income securities (3)
3,292

 
3,292

 


 

Annuities
836

 

 

 
836

Derivatives (3)
233

 

 
233

 

Other investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Real estate (4)
39

 

 

 
39

Alternative investments (5)
968

 

 

 
968

Real estate
7

 
 
 
 
 
7

Total
$
6,224

 
$
3,643

 
$
731

 
$
1,850

(1)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.

(2)
Consists of equity securities and equity derivatives.

(3)
Consists of corporate and government bonds and fixed income derivatives.

(4)
Consists of property funds and trusts holding direct real estate investments.

(5)
Consists of limited partnerships, private equity and hedge funds.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2013
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
555

 
$
555

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Global
668

 

 
668

 

Europe
155

 

 
155

 

Equity securities — global (2)
171

 
171

 

 

Derivatives (2)
31

 

 
31

 

Fixed income investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Fixed income securities
500

 

 
500

 

Fixed income securities (3)
2,043

 
2,043

 

 

Annuities
564

 

 

 
564

Derivatives (3)
142

 

 
142

 

Other investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Real estate (4)
23

 

 

 
23

Alternative investments (5)
546

 

 

 
546

Total
$
5,398

 
$
2,769

 
$
1,496

 
$
1,133


(1)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.

(2)
Consists of equity securities and equity derivatives.

(3)
Consists of corporate and government bonds and fixed income derivatives.

(4)
Consists of property funds and trusts holding direct real estate investments.

(5)
Consists of limited partnerships, private equity and hedge funds.
The following table presents the changes in the Level 3 fair-value category in the Company's U.K. pension plans for the years ended December 31, 2014 and December 31, 2013 (in millions):
 
Fair Value Measurements Using Level 3 Inputs
 
Annuities
 
Real
Estate
 
Alternative
Investments
 
Total
Balance at January 1, 2013
$
568

 
$
70

 
$
446

 
$
1,084

Actual return on plan assets:
 
 
 
 
 
 
 
Relating to assets still held at December 31, 2013
(13
)
 
1

 
32

 
20

Relating to assets sold during 2013

 
3

 
5

 
8

Purchases, sales and settlements—net

 
(50
)
 
51

 
1

Transfers in/(out) of Level 3

 

 

 

Foreign exchange
9

 
(1
)
 
12

 
20

Balance at December 31, 2013
564

 
23

 
546

 
1,133

Actual return on plan assets:
 
 
 
 
 
 
 
Relating to assets still held at December 31, 2014
(13
)
 
3

 
319

 
309

Relating to assets sold during 2014

 
1

 
5

 
6

Purchases, sales and settlements—net
333

 
21

 
359

 
713

Transfers in/(out) of Level 3

 

 
(206
)
 
(206
)
Foreign exchange
(48
)
 
(2
)
 
(55
)
 
(105
)
Balance at December 31, 2014
$
836

 
$
46

 
$
968

 
$
1,850


The fair values of the Company's major other pension plan assets at December 31, 2014 and December 31, 2013, by asset category, are as follows (in millions):
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2014
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
12

 
$
12

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Global
295

 

 
295

 

North America
42

 

 
42

 

Fixed income investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Fixed income securities
629

 

 
629

 

Derivatives
18

 

 
18

 

Fixed income securities (2)
35

 

 
35

 

Derivatives (2)
74

 

 
74

 

Other investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Commodities
21

 

 
21

 

REITS
3

 

 
3

 

Alternative investments (4)
8

 

 

 
8

Derivatives
24

 

 
24

 

Total
$
1,161

 
$
12

 
$
1,141

 
$
8

(1)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.

(2)
Consists of corporate and government bonds and fixed income derivatives.

(3)
Consists of property funds and trusts holding direct real estate investments.

(4)
Consists of limited partnerships, private equity and hedge funds.
 
 
 
Fair Value Measurements Using
 
Balance at December 31, 2013
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Cash and cash equivalents
$
11

 
$
11

 
$

 
$

Equity investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Global
318

 

 
318

 

North America
52

 

 
52

 

Fixed income investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Fixed income securities
509

 

 
509

 

Derivatives
20

 

 
20

 

Fixed income securities (2)
61

 

 
61

 

Derivatives (2)
14

 

 
14

 

Other investments:
 
 
 
 
 
 
 
Pooled funds: (1)
 
 
 
 
 
 
 
Commodities
32

 

 
32

 

REITS
5

 

 
5

 

Real estate (3)
17

 

 

 
17

Alternative investments (4)
8

 

 

 
8

Derivatives
14

 

 
14

 

Total
$
1,061

 
$
11

 
$
1,025

 
$
25


(1)
Consists of various equity, fixed income, commodity, and real estate mutual fund type investment vehicles.

(2)
Consists of corporate and government bonds and fixed income derivatives.

(3)
Consists of property funds and trusts holding direct real estate investments.

(4)
Consists of limited partnerships, private equity and hedge funds.
The following table presents the changes in the Level 3 fair-value category in the Company's other pension plans for the years ended December 31, 2014 and December 31, 2013 (in millions):
 
Fair Value Measurements Using Level 3 Inputs
 
Real
Estate
 
Alternative
Investments
 
Total
Balance at January 1, 2013
$
17

 
$
11

 
$
28

Actual return on plan assets:
 
 
 
 
 
Relating to assets still held at December 31, 2013
(1
)
 
1

 

Relating to assets sold during 2013

 
1

 
1

Purchases, sales and settlements—net

 
(4
)
 
(4
)
Transfers in/(out) of Level 3

 

 

Foreign exchange
1

 
(1
)
 

Balance at December 31, 2013
17

 
8

 
25

Actual return on plan assets:
 
 
 
 
 
Relating to assets still held at December 31, 2014

 
1

 
1

Relating to assets sold during 2014

 

 

Purchases, sales and settlements—net
(17
)
 

 
(17
)
Transfers in/(out) of Level 3

 

 

Foreign exchange

 
(1
)
 
(1
)
Balance at December 31, 2014
$

 
$
8

 
$
8


Investment Policy and Strategy
The U.S. investment policy, as established by the Aon Retirement Plan Governance and Investment Committee ("RPGIC"), seeks reasonable asset growth at prudent risk levels within target allocations, which are 49% equity investments, 30% fixed income investments, and 21% other investments. Aon believes that plan assets are well-diversified and are of appropriate quality. The investment portfolio asset allocation is reviewed quarterly and re-balanced to be within policy target allocations. The investment policy is reviewed at least annually and revised, as deemed appropriate by the RPGIC. The investment policies for international plans are generally established by the local pension plan trustees and seek to maintain the plans' ability to meet liabilities and to comply with local minimum funding requirements. Plan assets are invested in diversified portfolios that provide adequate levels of return at an acceptable level of risk. The investment policies are reviewed at least annually and revised, as deemed appropriate to ensure that the objectives are being met. At December 31, 2014, the weighted average targeted allocation for the U.K. and non-U.S. plans was 21% for equity investments and 79% for fixed income investments.
Cash Flows
Contributions
Based on current assumptions, in 2015, the Company expects to contribute approximately $65 million, $132 million, and $23 million to its U.K., U.S. and other significant international pension plans, respectively.
Estimated Future Benefit Payments
Estimated future benefit payments for plans are as follows at December 31, 2014 (in millions):
 
 
U.K.
 
U.S.
 
Other
2015
 
$
136

 
$
155

 
$
44

2016
 
145

 
163

 
46

2017
 
153

 
171

 
47

2018
 
161

 
182

 
48

2019
 
174

 
180

 
49

2020 – 2024
 
1,043

 
932

 
263


U.S. and Canadian Other Post-Retirement Benefits
The following table provides an overview of the accumulated projected benefit obligation, fair value of plan assets, funded status and net amount recognized as of December 31, 2014 and 2013 for the Company's other significant post-retirement benefit plans located in the U.S. and Canada (in millions):
 
2014
 
2013
Accumulated projected benefit obligation
$
116

 
$
118

Fair value of plan assets
19

 
20

Funded status
(97
)
 
(98
)
Unrecognized prior-service credit
(4
)
 
(9
)
Unrecognized loss
15

 
18

Net amount recognized
$
(86
)
 
$
(89
)

Other information related to the Company's other post-retirement benefit plans are as follows:
 
2014
 
2013
 
2012
Net periodic benefit cost recognized (millions)
$3
 
$4
 
$1
Weighted-average discount rate used to determine future benefit obligations
3.83 - 4.08
 
4.44 - 4.95
 
3.67 - 4.00
Weighted-average discount rate used to determine net periodic benefit costs
4.44 - 4.95
 
3.67 - 4.00
 
4.33 - 5.00

Amounts recognized in Accumulated other comprehensive loss that have not yet been recognized as components of net periodic benefit cost at December 31, 2014 are $15 million and $4 million of net loss and prior service credit, respectively. The amount in Accumulated other comprehensive income expected to be recognized as a component of net periodic benefit cost during 2015 is $0.5 million and $1 million of net loss and prior service credit, respectively.
Based on current assumptions, the Company expects:
To contribute $5 million to fund significant other post-retirement benefit plans during 2015.
Estimated future benefit payments will be approximately $6 million each year for 2015 through 2019, and $33 million in aggregate for 2020-2024.
The accumulated post-retirement benefit obligation is increased by $6 million and decreased by $6 million by a respective 1% increase or decrease to the assumed health care trend rate. The service cost and interest cost components of net periodic benefits cost is increased by $0.6 million and decreased by $0.6 million by a respective 1% increase or decrease to the assumed healthcare trend rate.
For most of the participants in the U.S. plan, Aon's liability for future plan cost increases for pre-65 and Medical Supplement plan coverage is limited to 5% per annum. Although the net employer trend rates range from 7% to 4% per year, because of this cap, these plans are effectively limited to 4% per year in the future. During 2012, Aon recognized a plan amendment that phases out post-retirement coverage in its U.S. plan over the next two years. The amendment resulted in recognition of prior service credits of $5 million in 2012 in net periodic benefit cost. The impact of this amendment also resulted in a new prior service credit of $10 million which will impact net periodic benefit cost in future periods as it is recognized over the average remaining service life of the employees.