XML 91 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Financial Position (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
CURRENT ASSETS :        
Cash and cash equivalents $ 382 $ 477 $ 369 $ 291
Short-term investments 217 523    
Receivables, net 2,630 2,896    
Fiduciary assets 10,815 11,871    
Intercompany receivables 0 0    
Other current assets 711 563    
Total Current Assets 14,755 16,330    
Goodwill 9,026 8,997    
Intangible assets, net 2,612 2,578    
Fixed assets, net 760 791    
Investments 143 132    
Intercompany receivables 0 0    
Other non-current assets 1,531 1,423    
Investment in subsidiary 0 0    
TOTAL ASSETS 28,827 30,251    
CURRENT LIABILITIES        
Fiduciary liabilities 10,815 11,871    
Short-term debt and current portion of long-term debt 660 703    
Accounts payable and accrued liabilities 1,528 1,931    
Intercompany payables 0 0    
Other current liabilities 853 906    
Total Current Liabilities 13,856 15,411    
Long-term debt 4,840 3,686    
Pension, other post-retirement and other post-employment liabilities 1,437 1,607    
Intercompany payables 0 0    
Other non-current liabilities 1,422 1,352    
TOTAL LIABILITIES 21,555 22,056    
TOTAL AON SHAREHOLDERS' EQUITY 7,215 8,145    
Noncontrolling interests 57 50    
TOTAL EQUITY 7,272 8,195    
TOTAL LIABILITIES AND EQUITY 28,827 30,251    
Aon plc [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 0 0 118 131
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables 321 186    
Other current assets 1 0    
Total Current Assets 322 186    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables 7,408 7,166    
Other non-current assets 169 146    
Investment in subsidiary 5,752 4,607    
TOTAL ASSETS 13,651 12,105    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities 1,683 1,036    
Intercompany payables 8 15    
Other current liabilities 72 12    
Total Current Liabilities 1,763 1,063    
Long-term debt 2,568 792    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables 2,100 2,100    
Other non-current liabilities 5 5    
TOTAL LIABILITIES 6,436 3,960    
TOTAL AON SHAREHOLDERS' EQUITY 7,215 8,145    
Noncontrolling interests 0 0    
TOTAL EQUITY 7,215 8,145    
TOTAL LIABILITIES AND EQUITY 13,651 12,105    
Aon Corporation [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 568 247 291 199
Short-term investments 59 163    
Receivables, net 0 4    
Fiduciary assets 0 0    
Intercompany receivables 2,696 3,503    
Other current assets 205 69    
Total Current Assets 3,528 3,986    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 79 57    
Intercompany receivables 2,162 2,178    
Other non-current assets 498 560    
Investment in subsidiary 16,469 11,694    
TOTAL ASSETS 22,736 18,475    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 649 0    
Accounts payable and accrued liabilities 34 62    
Intercompany payables 9,258 5,449    
Other current liabilities 47 47    
Total Current Liabilities 9,988 5,558    
Long-term debt 1,917 2,512    
Pension, other post-retirement and other post-employment liabilities 854 925    
Intercompany payables 7,277 7,267    
Other non-current liabilities 108 159    
TOTAL LIABILITIES 20,144 16,421    
TOTAL AON SHAREHOLDERS' EQUITY 2,592 2,054    
Noncontrolling interests 0 0    
TOTAL EQUITY 2,592 2,054    
TOTAL LIABILITIES AND EQUITY 22,736 18,475    
Other Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents 1,444 1,246 0 0
Short-term investments 158 360    
Receivables, net 2,633 2,892    
Fiduciary assets 10,815 11,871    
Intercompany receivables 9,419 5,452    
Other current assets 669 513    
Total Current Assets 25,138 22,334    
Goodwill 9,026 8,997    
Intangible assets, net 2,612 2,578    
Fixed assets, net 760 791    
Investments 64 75    
Intercompany receivables 2,211 2,201    
Other non-current assets 1,550 1,421    
Investment in subsidiary 0 0    
TOTAL ASSETS 41,361 38,397    
CURRENT LIABILITIES        
Fiduciary liabilities 10,815 11,871    
Short-term debt and current portion of long-term debt 11 707    
Accounts payable and accrued liabilities 1,444 1,849    
Intercompany payables 3,170 3,677    
Other current liabilities 898 866    
Total Current Liabilities 16,338 18,970    
Long-term debt 355 378    
Pension, other post-retirement and other post-employment liabilities 583 682    
Intercompany payables 2,404 2,178    
Other non-current liabilities 1,995 1,892    
TOTAL LIABILITIES 21,675 24,100    
TOTAL AON SHAREHOLDERS' EQUITY 19,629 14,247    
Noncontrolling interests 57 50    
TOTAL EQUITY 19,686 14,297    
TOTAL LIABILITIES AND EQUITY 41,361 38,397    
Consolidating Adjustments [Member]
       
CURRENT ASSETS :        
Cash and cash equivalents (1,630) (1,016) (40) (39)
Short-term investments 0 0    
Receivables, net (3) 0    
Fiduciary assets 0 0    
Intercompany receivables (12,436) (9,141)    
Other current assets (164) (19)    
Total Current Assets (14,233) (10,176)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables (11,781) (11,545)    
Other non-current assets (686) (704)    
Investment in subsidiary (22,221) (16,301)    
TOTAL ASSETS (48,921) (38,726)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 (4)    
Accounts payable and accrued liabilities (1,633) (1,016)    
Intercompany payables (12,436) (9,141)    
Other current liabilities (164) (19)    
Total Current Liabilities (14,233) (10,180)    
Long-term debt 0 4    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables (11,781) (11,545)    
Other non-current liabilities (686) (704)    
TOTAL LIABILITIES (26,700) (22,425)    
TOTAL AON SHAREHOLDERS' EQUITY (22,221) (16,301)    
Noncontrolling interests 0 0    
TOTAL EQUITY (22,221) (16,301)    
TOTAL LIABILITIES AND EQUITY $ (48,921) $ (38,726)