XML 49 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue        
Commissions, fees and other $ 2,873 $ 2,786 $ 8,727 $ 8,585
Fiduciary investment income 7 8 19 21
Total revenue 2,880 2,794 8,746 8,606
Expenses        
Compensation and benefits 1,707 1,666 5,166 5,103
Other general expenses 756 764 2,249 2,347
Total operating expenses 2,463 2,430 7,415 7,450
Operating income 417 364 1,331 1,156
Interest income 3 3 7 6
Interest expense (65) (53) (188) (153)
Intercompany interest income (expense) 0 0 0 0
Other income 35 39 34 54
Income before income taxes 390 353 1,184 1,063
Income tax expense (benefit) 75 89 220 275
Income (loss) before equity in earnings of subsidiaries 315 264 964 788
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 315 264 964 788
Less: Net income attributable to noncontrolling interests 6 8 26 30
Net income attributable to Aon shareholders 309 256 938 758
Aon plc [Member]
       
Revenue        
Commissions, fees and other 0 1 0 2
Fiduciary investment income 0 0 0 0
Total revenue 0 1 0 2
Expenses        
Compensation and benefits 4 11 29 27
Other general expenses 6 0 18 14
Total operating expenses 10 11 47 41
Operating income (10) (10) (47) (39)
Interest income (2) 0 (6) 1
Interest expense (25) (6) (49) (12)
Intercompany interest income (expense) 113 25 335 11
Other income 2 0 1 0
Income before income taxes 78 9 234 (39)
Income tax expense (benefit) 16 (2) 49 (11)
Income (loss) before equity in earnings of subsidiaries 62 11 185 (28)
Equity in earnings of subsidiaries, net of tax 247 245 753 786
Net income 309 256 938 758
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 309 256 938 758
Aon Corporation [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 5 14 19 34
Other general expenses 14 5 37 29
Total operating expenses 19 19 56 63
Operating income (19) (19) (56) (63)
Interest income 1 1 1 2
Interest expense (42) (39) (105) (106)
Intercompany interest income (expense) (73) 11 (220) 96
Other income 2 13 10 10
Income before income taxes (131) (33) (370) (61)
Income tax expense (benefit) (52) (14) (144) (24)
Income (loss) before equity in earnings of subsidiaries (79) (19) (226) (37)
Equity in earnings of subsidiaries, net of tax 202 127 734 617
Net income 123 108 508 580
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 123 108 508 580
Other Non-Guarantor Subsidiaries [Member]
       
Revenue        
Commissions, fees and other 2,873 2,785 8,727 8,583
Fiduciary investment income 7 8 19 21
Total revenue 2,880 2,793 8,746 8,604
Expenses        
Compensation and benefits 1,698 1,641 5,118 5,042
Other general expenses 736 759 2,194 2,304
Total operating expenses 2,434 2,400 7,312 7,346
Operating income 446 393 1,434 1,258
Interest income 4 2 12 3
Interest expense 2 (8) (34) (35)
Intercompany interest income (expense) (40) (36) (115) (107)
Other income 31 26 23 44
Income before income taxes 443 377 1,320 1,163
Income tax expense (benefit) 111 105 315 310
Income (loss) before equity in earnings of subsidiaries 332 272 1,005 853
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 332 272 1,005 853
Less: Net income attributable to noncontrolling interests 6 8 26 30
Net income attributable to Aon shareholders 326 264 979 823
Consolidating Adjustments [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Other income 0 0 0 0
Income before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries, net of tax (449) (372) (1,487) (1,403)
Net income (449) (372) (1,487) (1,403)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (449) $ (372) $ (1,487) $ (1,403)