XML 52 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantee of Registered Securities - Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenue        
Commissions, fees and other $ 2,913 $ 2,891 $ 5,854 $ 5,799
Fiduciary investment income 6 6 12 13
Total revenue 2,919 2,897 5,866 5,812
Expenses        
Compensation and benefits 1,708 1,712 3,459 3,437
Other general expenses 766 803 1,493 1,583
Total operating expenses 2,474 2,515 4,952 5,020
Operating income 445 382 914 792
Interest income 2 2 4 3
Interest expense (65) (48) (123) (100)
Intercompany interest income (expense) 0 0 0 0
Other (expense) income (2) 6 (1) 15
Income before income taxes 380 342 794 710
Income tax expense (benefit) 67 90 145 186
Income (loss) before equity in earnings of subsidiaries 313 252 649 524
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 313 252 649 524
Less: Net income attributable to noncontrolling interests 9 11 20 22
Net income attributable to Aon shareholders 304 241 629 502
Aon plc [Member]
       
Revenue        
Commissions, fees and other 0 1 0 2
Fiduciary investment income 0 0 0 0
Total revenue 0 1 0 2
Expenses        
Compensation and benefits 34 4 45 15
Other general expenses 5 9 13 16
Total operating expenses 39 13 58 31
Operating income (39) (12) (58) (29)
Interest income (2) 0 (4) 0
Interest expense (15) (4) (25) (6)
Intercompany interest income (expense) 111 (7) 222 (14)
Other (expense) income (1) 0 (1) 0
Income before income taxes 54 (23) 134 (49)
Income tax expense (benefit) 7 (3) 28 (9)
Income (loss) before equity in earnings of subsidiaries 47 (20) 106 (40)
Equity in earnings of subsidiaries, net of tax 257 261 523 542
Net income 304 241 629 502
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 304 241 629 502
Aon Corporation [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 6 6 15 21
Other general expenses 7 16 22 23
Total operating expenses 13 22 37 44
Operating income (13) (22) (37) (44)
Interest income 0 1 1 1
Interest expense (32) (33) (63) (67)
Intercompany interest income (expense) (73) 43 (147) 86
Other (expense) income 8 (2) 8 (3)
Income before income taxes (110) (13) (238) (27)
Income tax expense (benefit) (42) (6) (92) (11)
Income (loss) before equity in earnings of subsidiaries (68) (7) (146) (16)
Equity in earnings of subsidiaries, net of tax 267 234 549 489
Net income 199 227 403 473
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders 199 227 403 473
Other Non-Guarantor Subsidiaries [Member]
       
Revenue        
Commissions, fees and other 2,913 2,890 5,854 5,797
Fiduciary investment income 6 6 12 13
Total revenue 2,919 2,896 5,866 5,810
Expenses        
Compensation and benefits 1,668 1,702 3,399 3,401
Other general expenses 754 778 1,458 1,544
Total operating expenses 2,422 2,480 4,857 4,945
Operating income 497 416 1,009 865
Interest income 4 1 7 2
Interest expense (18) (11) (35) (27)
Intercompany interest income (expense) (38) (36) (75) (72)
Other (expense) income (9) 8 (8) 18
Income before income taxes 436 378 898 786
Income tax expense (benefit) 102 99 209 206
Income (loss) before equity in earnings of subsidiaries 334 279 689 580
Equity in earnings of subsidiaries, net of tax 0 0 0 0
Net income 334 279 689 580
Less: Net income attributable to noncontrolling interests 9 11 20 22
Net income attributable to Aon shareholders 325 268 669 558
Consolidating Adjustments [Member]
       
Revenue        
Commissions, fees and other 0 0 0 0
Fiduciary investment income 0 0 0 0
Total revenue 0 0 0 0
Expenses        
Compensation and benefits 0 0 0 0
Other general expenses 0 0 0 0
Total operating expenses 0 0 0 0
Operating income 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest income (expense) 0 0 0 0
Other (expense) income 0 0 0 0
Income before income taxes 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Income (loss) before equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of subsidiaries, net of tax (524) (495) (1,072) (1,031)
Net income (524) (495) (1,072) (1,031)
Less: Net income attributable to noncontrolling interests 0 0 0 0
Net income attributable to Aon shareholders $ (524) $ (495) $ (1,072) $ (1,031)