XML 35 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantee of Registered Securities (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
CURRENT ASSETS :        
Cash and cash equivalents $ 408 $ 291 $ 323 $ 272
Short-term investments 352 346    
Receivables, net 2,884 3,101    
Fiduciary assets 12,224 12,214    
Intercompany receivables 0 0    
Other current assets 389 430    
Total Current Assets 16,257 16,382    
Goodwill 8,786 8,943    
Intangible assets, net 2,844 2,975    
Fixed assets, net 816 820    
Investments 152 165    
Intercompany receivables 0 0    
Other non-current assets 1,174 1,201    
Investment in subsidiary 0 0    
TOTAL ASSETS 30,029 30,486    
CURRENT LIABILITIES        
Fiduciary liabilities 12,224 12,214    
Short-term debt and current portion of long-term debt 802 452    
Accounts payable and accrued liabilities 1,440 1,853    
Intercompany payables 0 0    
Other current liabilities 795 831    
Total Current Liabilities 15,261 15,350    
Long-term debt 3,770 3,713    
Pension, other post-retirement and other post-employment liabilities 2,027 2,276    
Intercompany payables 0 0    
Other non-current liabilities 1,338 1,342    
TOTAL LIABILITIES 22,396 22,681    
TOTAL AON SHAREHOLDERS’ EQUITY 7,579 7,762    
Noncontrolling interests 54 43    
TOTAL EQUITY 7,633 7,805    
TOTAL LIABILITIES AND EQUITY 30,029 30,486    
Aon plc
       
CURRENT ASSETS :        
Cash and cash equivalents 5 131 17 0
Short-term investments 0 0    
Receivables, net 2 5    
Fiduciary assets 0 0    
Intercompany receivables 23 0    
Other current assets 11 7    
Total Current Assets 41 143    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables 166 166    
Other non-current assets 118 117    
Investment in subsidiary 10,591 10,398    
TOTAL ASSETS 10,916 10,824    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities 15 10    
Intercompany payables 32 51    
Other current liabilities 0 0    
Total Current Liabilities 47 61    
Long-term debt 194 107    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables 3,090 2,890    
Other non-current liabilities 6 4    
TOTAL LIABILITIES 3,337 3,062    
TOTAL AON SHAREHOLDERS’ EQUITY 7,579 7,762    
Noncontrolling interests 0 0    
TOTAL EQUITY 7,579 7,762    
TOTAL LIABILITIES AND EQUITY 10,916 10,824    
Aon Corporation
       
CURRENT ASSETS :        
Cash and cash equivalents 251 199 (30) (21)
Short-term investments 128 89    
Receivables, net 2 1    
Fiduciary assets 0 0    
Intercompany receivables 2,499 2,092    
Other current assets 41 53    
Total Current Assets 2,921 2,434    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 52 49    
Intercompany receivables 2,193 1,997    
Other non-current assets 731 735    
Investment in subsidiary 10,759 10,522    
TOTAL ASSETS 16,656 15,737    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 748 429    
Accounts payable and accrued liabilities 76 71    
Intercompany payables 3,123 2,637    
Other current liabilities 47 49    
Total Current Liabilities 3,994 3,186    
Long-term debt 2,515 2,515    
Pension, other post-retirement and other post-employment liabilities 1,262 1,294    
Intercompany payables 166 166    
Other non-current liabilities 255 254    
TOTAL LIABILITIES 8,192 7,415    
TOTAL AON SHAREHOLDERS’ EQUITY 8,464 8,322    
Noncontrolling interests 0 0    
TOTAL EQUITY 8,464 8,322    
TOTAL LIABILITIES AND EQUITY 16,656 15,737    
Other Non-Guarantor Subsidiaries
       
CURRENT ASSETS :        
Cash and cash equivalents 152 (39) 336 293
Short-term investments 224 257    
Receivables, net 2,880 3,095    
Fiduciary assets 12,224 12,214    
Intercompany receivables 4,145 3,545    
Other current assets 340 370    
Total Current Assets 19,965 19,442    
Goodwill 8,786 8,943    
Intangible assets, net 2,844 2,975    
Fixed assets, net 816 820    
Investments 100 116    
Intercompany receivables 2,108 2,350    
Other non-current assets 430 1,174    
Investment in subsidiary 8,464 8,322    
TOTAL ASSETS 43,513 44,142    
CURRENT LIABILITIES        
Fiduciary liabilities 12,224 12,214    
Short-term debt and current portion of long-term debt 54 23    
Accounts payable and accrued liabilities 1,349 1,772    
Intercompany payables 2,531 2,162    
Other current liabilities 748 779    
Total Current Liabilities 16,906 16,950    
Long-term debt 1,061 1,091    
Pension, other post-retirement and other post-employment liabilities 765 982    
Intercompany payables 2,195 2,247    
Other non-current liabilities 1,182 1,909    
TOTAL LIABILITIES 22,109 23,179    
TOTAL AON SHAREHOLDERS’ EQUITY 21,350 20,920    
Noncontrolling interests 54 43    
TOTAL EQUITY 21,404 20,963    
TOTAL LIABILITIES AND EQUITY 43,513 44,142    
Consolidating Adjustments
       
CURRENT ASSETS :        
Cash and cash equivalents 0 0 0 0
Short-term investments 0 0    
Receivables, net 0 0    
Fiduciary assets 0 0    
Intercompany receivables (6,667) (5,637)    
Other current assets (3) 0    
Total Current Assets (6,670) (5,637)    
Goodwill 0 0    
Intangible assets, net 0 0    
Fixed assets, net 0 0    
Investments 0 0    
Intercompany receivables (4,467) (4,513)    
Other non-current assets (105) (825)    
Investment in subsidiary (29,814) (29,242)    
TOTAL ASSETS (41,056) (40,217)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Short-term debt and current portion of long-term debt 0 0    
Accounts payable and accrued liabilities 0 0    
Intercompany payables (5,686) (4,850)    
Other current liabilities 0 3    
Total Current Liabilities (5,686) (4,847)    
Long-term debt 0 0    
Pension, other post-retirement and other post-employment liabilities 0 0    
Intercompany payables (5,451) (5,303)    
Other non-current liabilities (105) (825)    
TOTAL LIABILITIES (11,242) (10,975)    
TOTAL AON SHAREHOLDERS’ EQUITY (29,814) (29,242)    
Noncontrolling interests 0 0    
TOTAL EQUITY (29,814) (29,242)    
TOTAL LIABILITIES AND EQUITY $ (41,056) $ (40,217)