XML 14 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Commitments
12 Months Ended
Dec. 31, 2019
Leases, Operating [Abstract]  
Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statement of Financial Position is as follows (in millions):
As of
 
December 31, 2019
Assets
 
 
Operating lease assets
Operating lease right-of-use assets
$
929

Finance lease assets
Other non-current assets
100

Total lease assets
 
$
1,029

 
 
 
Liabilities
 
 
Current lease liabilities
 
 
   Operating
Other current liabilities
$
186

   Finance
Other current liabilities
24

Non-current lease liabilities
 
 
   Operating
Non-current operating lease liabilities
944

   Finance
Other non-current liabilities
76

Total lease liabilities
 
$
1,230


The components of lease costs are as follows (in millions):
 
Year Ended December 31, 2019
Operating lease cost
$
234

Finance lease costs
 
   Amortization of leased assets
26

   Interest on lease liabilities
2

Variable lease cost
60

Short-term lease cost (1)
5

Sublease income
(32
)
Net lease cost
$
295

(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.

Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of
December 31, 2019
Weighted average remaining lease term (years)
 
   Operating leases
7.9

   Finance leases
4.4

Weighted average discount rate
 
   Operating leases
3.2
%
   Finance leases
2.0
%

Other cash and non-cash related activities are as follows (in millions):
 
Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
   Operating cash flows for operating leases
$
264

   Financing cash flows for finance leases
$
17

Non-cash related activities
 
ROU assets obtained in exchange for new operating lease liabilities
$
155

ROU assets obtained in exchange for new finance lease liabilities
$
48

Operating lease ROU asset expense (1)
$
195

Changes in Non-current operating lease liabilities (1)
$
(70
)
(1)
The Company has recorded non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities through Other assets and liabilities in Cash flows from operations within the Consolidated Statement of Cash Flows.

Maturity analysis of operating and finance leases as of December 31, 2019 are as follows (in millions):
 
Operating Leases
 
Finance Leases
 
Total
2020
$
208

 
$
26

 
$
234

2021
202

 
26

 
228

2022
177

 
20

 
197

2023
141

 
18

 
159

2024
113

 
15

 
128

Thereafter
432

 

 
432

Total undiscounted future minimum lease payments
1,273

 
105

 
1,378

Less: Imputed interest
(143
)
 
(5
)
 
(148
)
Present value of lease liabilities
$
1,130

 
$
100

 
$
1,230

At December 31, 2018, future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year are as follows (in millions):
 
Gross rental commitments
 
Rentals from subleases
 
Net rental commitments
2019
$
303

 
$
(34
)
 
$
269

2020
253

 
(30
)
 
223

2021
221

 
(30
)
 
191

2022
182

 
(30
)
 
152

2023
148

 
(12
)
 
136

Thereafter
472

 
(5
)
 
467

Total minimum payments required
$
1,579

 
$
(141
)
 
$
1,438


Lease Commitments Lease Commitments
The classification of operating and finance lease asset and liability balances within the Consolidated Statement of Financial Position is as follows (in millions):
As of
 
December 31, 2019
Assets
 
 
Operating lease assets
Operating lease right-of-use assets
$
929

Finance lease assets
Other non-current assets
100

Total lease assets
 
$
1,029

 
 
 
Liabilities
 
 
Current lease liabilities
 
 
   Operating
Other current liabilities
$
186

   Finance
Other current liabilities
24

Non-current lease liabilities
 
 
   Operating
Non-current operating lease liabilities
944

   Finance
Other non-current liabilities
76

Total lease liabilities
 
$
1,230


The components of lease costs are as follows (in millions):
 
Year Ended December 31, 2019
Operating lease cost
$
234

Finance lease costs
 
   Amortization of leased assets
26

   Interest on lease liabilities
2

Variable lease cost
60

Short-term lease cost (1)
5

Sublease income
(32
)
Net lease cost
$
295

(1) Short-term lease cost does not include expenses related to leases with a lease term of one month or less.

Weighted average remaining lease term and discount rate related to operating and finance leases are as follows:
As of
December 31, 2019
Weighted average remaining lease term (years)
 
   Operating leases
7.9

   Finance leases
4.4

Weighted average discount rate
 
   Operating leases
3.2
%
   Finance leases
2.0
%

Other cash and non-cash related activities are as follows (in millions):
 
Year Ended December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
   Operating cash flows for operating leases
$
264

   Financing cash flows for finance leases
$
17

Non-cash related activities
 
ROU assets obtained in exchange for new operating lease liabilities
$
155

ROU assets obtained in exchange for new finance lease liabilities
$
48

Operating lease ROU asset expense (1)
$
195

Changes in Non-current operating lease liabilities (1)
$
(70
)
(1)
The Company has recorded non-cash changes in Operating lease ROU assets and Non-current operating lease liabilities through Other assets and liabilities in Cash flows from operations within the Consolidated Statement of Cash Flows.

Maturity analysis of operating and finance leases as of December 31, 2019 are as follows (in millions):
 
Operating Leases
 
Finance Leases
 
Total
2020
$
208

 
$
26

 
$
234

2021
202

 
26

 
228

2022
177

 
20

 
197

2023
141

 
18

 
159

2024
113

 
15

 
128

Thereafter
432

 

 
432

Total undiscounted future minimum lease payments
1,273

 
105

 
1,378

Less: Imputed interest
(143
)
 
(5
)
 
(148
)
Present value of lease liabilities
$
1,130

 
$
100

 
$
1,230

At December 31, 2018, future minimum rental payments required under operating leases that have initial or remaining non-cancelable lease terms in excess of one year are as follows (in millions):
 
Gross rental commitments
 
Rentals from subleases
 
Net rental commitments
2019
$
303

 
$
(34
)
 
$
269

2020
253

 
(30
)
 
223

2021
221

 
(30
)
 
191

2022
182

 
(30
)
 
152

2023
148

 
(12
)
 
136

Thereafter
472

 
(5
)
 
467

Total minimum payments required
$
1,579

 
$
(141
)
 
$
1,438