XML 27 R27.htm IDEA: XBRL DOCUMENT v2.3.0.15
Restructuring (Tables)
9 Months Ended
Sep. 30, 2011
Restructuring 
Schedule of restructuring and related expenses by type for Aon Hewitt Restructuring Plan

 

 

 

 

2010

 

Third Quarter
2011

 

Nine
Months
2011

 

Total
Inception to
Date

 

Estimated Total
Cost for
Restructuring
Plan (1)

 

Workforce reduction

 

$

49

 

$

15

 

$

39

 

$

88

 

$

180

 

Lease consolidation

 

3

 

8

 

33

 

36

 

95

 

Asset impairments

 

 

3

 

7

 

7

 

47

 

Other costs associated with restructuring (2)

 

 

 

1

 

1

 

3

 

Total restructuring and related expenses

 

$

52

 

$

26

 

$

80

 

$

132

 

$

325

 

 

 

(1)        Actual costs, when incurred, will vary due to changes in the assumptions built into this plan.  Significant assumptions likely to change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.

 

(2)        Other costs associated with restructuring initiatives, including moving costs and consulting and legal fees, are recognized when incurred.

Schedule of restructuring and related expenses by type for Aon Benfield Restructuring Plan

 

 

 

 

Purchase
Price
Allocation

 

2009

 

2010

 

Third
Quarter
2011

 

Nine Months
2011

 

Total
Inception to
Date

 

Estimated
Total Cost for
Restructuring
Period (1)

 

Workforce reduction

 

$

32

 

$

38

 

$

15

 

$

3

 

$

14

 

$

99

 

$

125

 

Lease consolidation

 

20

 

14

 

7

 

(1

)

(17

)

24

 

26

 

Asset impairments

 

 

2

 

2

 

 

 

4

 

4

 

Other costs associated with restructuring (2)

 

1

 

1

 

2

 

1

 

1

 

5

 

5

 

Total restructuring and related expenses

 

$

53

 

$

55

 

$

26

 

$

3

 

$

(2

)

$

132

 

$

160

 

 

 

(1)        Actual costs, when incurred, will vary due to changes in the assumptions built into this plan.  Significant assumptions likely to change when plans are finalized and implemented include, but are not limited to, changes in severance calculations, changes in the assumptions underlying sublease loss calculations due to changing market conditions, and changes in the overall analysis that might cause the Company to add or cancel component initiatives.

 

(2)        Other costs associated with restructuring initiatives, including moving costs and consulting and legal fees, are recognized when incurred.

Schedule of changes in company's liabilities for its restructuring plans

 

 

 

 

Aon
Hewitt
Plan

 

Aon
Benfield
Plan

 

2007
Plan

 

Other

 

Total

 

Balance at January 1, 2010

 

$

 

$

45

 

$

202

 

$

16

 

$

263

 

Assumed Hewitt restructuring liability (1)

 

43

 

 

 

 

43

 

Expensed

 

52

 

24

 

92

 

 

168

 

Cash payments

 

(8

)

(38

)

(178

)

(8

)

(232

)

Foreign exchange translation and other

 

1

 

(5

)

(3

)

2

 

(5

)

Balance at December 31, 2010

 

88

 

26

 

113

 

10

 

237

 

Expensed (2)

 

73

 

(2

)

(8

)

 

63

 

Cash payments

 

(70

)

(14

)

(45

)

(2

)

(131

)

Foreign exchange translation and other

 

1

 

(1

)

6

 

 

6

 

Balance at September 30, 2011

 

$

92

 

$

9

 

$

66

 

$

8

 

$

175

 

 

 

(1) The Company assumed a $43 million net real estate related restructuring liability in connection with the Hewitt acquisition.

(2) Includes impact of reoccupying previously vacated leased properties.