EX-12.(A) 4 a2116555zex-12_a.htm EX-12(A)
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12(a)

Aon Corporation and Consolidated Subsidiaries
Combined With Unconsolidated Subsidiaries
Computation of Ratio of Earnings to Fixed Charges

 
  Six Months Ended June 30,
  Years Ended December 31,
 
  2003
  2002
  2002
  2001
  2000
  1999
  1998
 
  (millions except ratios)

Income before provision for income taxes and minority interest   $ 501   $ 287   $ 793   $ 309   $ 854   $ 635   $ 931

Add back fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest on indebtedness     55     59     124     127     140     105     87
  Interest credited on investment-type insurance contracts     2     21     29     56     71     77     72
  Interest on ESOP                         1     2
  Portion of rents representative of interest factor     27     28     59     57     54     49     51
   
 
 
 
 
 
 
    Income as adjusted   $ 585   $ 395   $ 1,005   $ 549   $ 1,119   $ 867   $ 1,143
   
 
 
 
 
 
 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest on indebtedness   $ 55   $ 59   $ 124   $ 127   $ 140   $ 105   $ 87
  Interest credited on investment-type insurance contracts     2     21     29     56     71     77     72
  Interest on ESOP                         1     2
  Portion of rents representative of interest factor     27     28     59     57     54     49     51
   
 
 
 
 
 
 
    Total fixed charges   $ 84   $ 108   $ 212   $ 240   $ 265   $ 232   $ 212
   
 
 
 
 
 
 

Ratio of earnings to fixed charges

 

 

7.0

 

 

3.7

 

 

4.7

 

 

2.3

 

 

4.2

 

 

3.7

 

 

5.4
   
 
 
 
 
 
 



QuickLinks

Aon Corporation and Consolidated Subsidiaries Combined With Unconsolidated Subsidiaries Computation of Ratio of Earnings to Fixed Charges