EX-12.(A) 3 a2111080zex-12_a.htm EXHIBIT 12(A)
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12(a)


Aon Corporation and Consolidated Subsidiaries
Combined With Unconsolidated Subsidiaries
Computation of Ratio of Earnings to Fixed Charges

 
  Three Months Ended
March 31,

   
   
   
   
   
 
  Years Ended December 31,
(millions except ratios)

  2003
  2002
  2002
  2001
  2000
  1999
  1998
Income before provision for income taxes and minority interest   $ 256   $ 271   $ 793   $ 309   $ 854   $ 635   $ 931
Add back fixed charges:                                          
  Interest on indebtedness     28     29     124     127     140     105     87
  Interest credited on investment-type insurance contracts     1     12     29     56     71     77     72
  Interest on ESOP                         1     2
  Portion of rents representative of interest factor     14     15     59     57     54     49     51
   
 
 
 
 
 
 
    Income as adjusted   $ 299   $ 327   $ 1,005   $ 549   $ 1,119   $ 867   $ 1,143
   
 
 
 
 
 
 
Fixed charges:                                          
  Interest on indebtedness   $ 28   $ 29   $ 124   $ 127   $ 140   $ 105   $ 87
  Interest credited on investment-type insurance contracts     1     12     29     56     71     77     72
  Interest on ESOP                         1     2
  Portion of rents representative of interest factor     14     15     59     57     54     49     51
   
 
 
 
 
 
 
    Total fixed charges   $ 43   $ 56   $ 212   $ 240   $ 265   $ 232   $ 212
   
 
 
 
 
 
 
Ratio of earnings to fixed charges     7.0     5.8     4.7     2.3     4.2     3.7     5.4
   
 
 
 
 
 
 



QuickLinks

Aon Corporation and Consolidated Subsidiaries Combined With Unconsolidated Subsidiaries Computation of Ratio of Earnings to Fixed Charges