XML 26 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Shares
Capital Surplus, Paid In
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2022   348,443,855        
Beginning balance at Dec. 31, 2022 $ 15,473,158 $ 1,799,920 $ 8,401,731 $ 5,527,153 $ (39,421) $ (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 493,039     493,039    
Dividends on Common Stock (235,354)     (235,354)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity (13,141)   (13,141)      
Issuance of Treasury Shares (in shares)   364,227        
Issuance of Treasury Shares 30,319   23,495     6,824
Other Comprehensive Income (Loss) 3,230       3,230  
Ending balance (in shares) at Mar. 31, 2023   348,808,082        
Ending balance at Mar. 31, 2023 15,749,371 $ 1,799,920 8,412,085 5,782,958 (36,191) (209,401)
Beginning balance (in shares) at Dec. 31, 2022   348,443,855        
Beginning balance at Dec. 31, 2022 15,473,158 $ 1,799,920 8,401,731 5,527,153 (39,421) (216,225)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 510,340          
Other Comprehensive Income (Loss) 7,318          
Ending balance (in shares) at Jun. 30, 2023   349,021,936        
Ending balance at Jun. 30, 2023 15,554,098 $ 1,799,920 8,428,786 5,562,889 (32,103) (205,394)
Beginning balance (in shares) at Mar. 31, 2023   348,808,082        
Beginning balance at Mar. 31, 2023 15,749,371 $ 1,799,920 8,412,085 5,782,958 (36,191) (209,401)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 17,302     17,302    
Dividends on Common Stock (235,491)     (235,491)    
Dividends on Preferred Stock (1,880)     (1,880)    
Long-Term Incentive Plan Activity 5,155   5,155      
Issuance of Treasury Shares (in shares)   213,854        
Issuance of Treasury Shares 15,553   11,546     4,007
Other Comprehensive Income (Loss) 4,088       4,088  
Ending balance (in shares) at Jun. 30, 2023   349,021,936        
Ending balance at Jun. 30, 2023 $ 15,554,098 $ 1,799,920 8,428,786 5,562,889 (32,103) (205,394)
Beginning balance (in shares) at Dec. 31, 2023 349,540,266 349,540,266        
Beginning balance at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 523,728     523,728    
Dividends on Common Stock (250,770)     (250,770)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   1,292,892        
Issuance of Common Shares 76,437 $ 6,465 69,972      
Long-Term Incentive Plan Activity (22,405)   (22,405)      
Issuance of Treasury Shares (in shares)   546,256        
Issuance of Treasury Shares 40,425   30,190     10,235
Capital Stock Expense (1,042)   (1,042)      
Other Comprehensive Income (Loss) 5,203       5,203  
Ending balance (in shares) at Mar. 31, 2024   351,379,414        
Ending balance at Mar. 31, 2024 $ 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) (185,447)
Beginning balance (in shares) at Dec. 31, 2023 349,540,266 349,540,266        
Beginning balance at Dec. 31, 2023 $ 14,173,892 $ 1,799,920 8,460,876 4,142,515 (33,737) (195,682)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 860,949          
Other Comprehensive Income (Loss) $ 4,156          
Ending balance (in shares) at Jun. 30, 2024 354,566,071 354,566,071        
Ending balance at Jun. 30, 2024 $ 14,818,713 $ 1,820,954 8,710,844 4,496,830 (29,581) (180,334)
Beginning balance (in shares) at Mar. 31, 2024   351,379,414        
Beginning balance at Mar. 31, 2024 14,543,588 $ 1,806,385 8,537,591 4,413,593 (28,534) (185,447)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 337,221     337,221    
Dividends on Common Stock (252,104)     (252,104)    
Dividends on Preferred Stock (1,880)     (1,880)    
Issuance of Common Shares (in shares)   2,913,757        
Issuance of Common Shares 174,657 $ 14,569 160,088      
Long-Term Incentive Plan Activity 4,245   4,245      
Issuance of Treasury Shares (in shares)   272,900        
Issuance of Treasury Shares 15,896   10,783     5,113
Capital Stock Expense (1,863)   (1,863)      
Other Comprehensive Income (Loss) $ (1,047)       (1,047)  
Ending balance (in shares) at Jun. 30, 2024 354,566,071 354,566,071        
Ending balance at Jun. 30, 2024 $ 14,818,713 $ 1,820,954 $ 8,710,844 $ 4,496,830 $ (29,581) $ (180,334)