XML 61 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Oct. 30, 2022
PENSION AND OTHER POSTRETIREMENT BENEFITS  
Schedule of Components of Net Periodic Pension and OPEB Cost

The components of net periodic pension cost and the assumptions related to the cost consisted of the following in millions of dollars and in percentages:

  

2022

    

2021

    

2020

 

Pensions

Service cost

  

$

349

$

332

$

321

Interest cost

 

330

 

276

 

347

Expected return on plan assets

 

(726)

 

(799)

 

(819)

Amortization of actuarial loss

 

132

 

259

 

256

Amortization of prior service cost

 

34

 

12

 

13

Settlements/curtailments

 

45

 

21

 

25

Net cost

$

164

$

101

$

143

Weighted-average assumptions

Discount rates - service cost

3.0%

2.5%

2.9%

Discount rates - interest cost

2.6%

2.1%

2.7%

Rate of compensation increase

3.7%

3.7%

3.8%

Expected long-term rates of return

5.1%

6.0%

6.4%

Interest crediting rate - U.S. cash balance plans

2.1%

1.7%

2.1%

The components of net periodic OPEB cost and the assumptions related to the cost consisted of the following in millions of dollars and in percentages:

  

2022

    

2021

    

2020

 

OPEB

Service cost

$

45

$

48

$

49

Interest cost

 

99

 

102

 

140

Expected return on plan assets

 

(110)

 

(77)

 

(50)

Amortization of actuarial (gain) loss

 

(18)

 

27

 

29

Amortization of prior service credit

 

(4)

 

(4)

 

(4)

Curtailments

 

34

Net cost

$

12

$

96

$

198

Weighted-average assumptions

Discount rates - service cost

3.6%

3.4%

3.7%

Discount rates - interest cost

2.3%

2.1%

2.7%

Expected long-term rates of return

4.4%

5.4%

5.7%

Schedule of Benefit Plan Obligations, Funded Status and the Assumptions Related to Obligations

The benefit plan obligations, funded status, and the assumptions related to the obligations at October 30, 2022 and October 31, 2021 in millions of dollars follow:

Pensions

OPEB

2022

2021

2022

2021

Change in benefit obligations

                 

  

                 

  

               

  

               

Beginning of year balance

$

(14,525)

$

(15,021)

$

(4,930)

$

(5,410)

Service cost

 

(349)

 

(332)

 

(45)

 

(48)

Interest cost

 

(330)

 

(276)

 

(99)

 

(102)

Actuarial gain

 

4,122

 

373

 

1,492

 

381

Prior service cost

(505)

 

 

(12)

 

Benefits paid

 

757

 

755

 

282

 

290

Health care subsidies

 

(33)

 

(29)

Settlements/curtailments

 

 

1

Foreign exchange and other

 

301

 

(25)

 

4

 

(12)

End of year balance

 

(10,529)

 

(14,525)

 

(3,341)

 

(4,930)

Change in plan assets (fair value)

Beginning of year balance

 

17,190

 

14,574

 

1,755

 

1,518

Actual return on plan assets

 

(3,070)

 

3,249

 

(495)

 

367

Employer contribution

 

85

 

101

 

1,155

 

157

Benefits paid

 

(757)

 

(755)

 

(282)

 

(290)

Foreign exchange and other

 

(229)

 

21

 

3

 

3

End of year balance

 

13,219

 

17,190

 

2,136

 

1,755

Funded status

$

2,690

$

2,665

$

(1,205)

$

(3,175)

Weighted-average assumptions

Discount rates

5.4%

2.7%

5.6%

2.8%

Rate of compensation increase

3.8%

3.7%

Interest crediting rate - U.S. cash balance plans

4.4%

1.8%

Schedule of Weighted-Average Health Care Cost Trend Rates

The weighted-average annual rates of increase in the per capita cost of covered health care benefits (the health care cost trend rates) for medical and prescription drug claims for pre- and post-65 age groups used to determine the October 30, 2022 and October 31, 2021 accumulated postretirement benefit obligations were as follows:

2022

2021

Initial year

0.0% (2022 to 2023)

2.1% (2021 to 2022)

Second year

12.6% (2023 to 2024)

8.4% (2022 to 2023)

Ultimate

4.7% (2032 to 2033)

4.7% (2028 to 2029)

A decrease in Medicare Advantage premiums impacted the weighted-average annual rates of increase for the initial years in 2022 and 2021.

Schedule of Amounts Recognized in Balance Sheet and Accumulated Other Comprehensive Income - Pretax

The amounts recognized at October 30, 2022 and October 31, 2021 in millions of dollars consisted of the following:

Pensions

OPEB

2022

2021

2022

2021

Amounts recognized in
balance sheet

              

              

 

              

 

              

Noncurrent asset

$

3,223

 

$

3,601

$

507

  

Current liability

 

(42)

 

(51)

(39)

$

(36)

Noncurrent liability

 

(491)

 

(885)

 

(1,673)

 

(3,139)

Total

$

2,690

$

2,665

$

(1,205)

$

(3,175)

Amounts recognized in accumulated other comprehensive income – pretax

Net actuarial (gain) loss

$

926

$

1,376

$

(820)

$

49

Prior service cost (credit)

 

446

 

9

 

(4)

 

(20)

Total

$

1,372

$

1,385

$

(824)

$

29

Schedule of Information Related to Pension Plans Benefit Obligations

Information related to pension plans benefit obligations at October 30, 2022 and October 31, 2021 in millions of dollars follows:

2022

2021

Total accumulated benefit obligations for all plans

$

10,068

$

13,787

Plans with accumulated benefit obligation exceeding fair value of plan assets:

Accumulated benefit obligations

1,116

2,012

Fair value of plan assets

672

1,207

Plans with projected benefit obligation exceeding fair value of plan assets:

Projected benefit obligations

1,225

2,163

Fair value of plan assets

692

1,227

Schedule of Future Benefits Expected to be Paid from the Benefit Plans

The expected future benefit payments at October 30, 2022 were as follows in millions of dollars:

 

   Pensions   

    

      OPEB*      

 

2023

$

739

$

246

2024

 

730

 

248

2025

 

729

 

250

2026

 

728

 

252

2027

 

721

 

253

2028 to 2032

 

3,589

 

1,274

*       Net of prescription drug group benefit subsidy under Medicare Part D.

Fair Values of Pension Plan and Health Care Assets

The fair values of the pension plan assets at October 30, 2022 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

338

$

283

$

55

Equity:

U.S. equity securities

 

311

 

290

21

International equity securities and funds

 

196

 

195

1

Fixed Income:

Government and agency securities

 

1,296

 

1,053

 

243

Corporate debt securities

 

4,587

 

 

4,587

Mortgage-backed securities

 

213

 

 

213

Other investments

 

49

 

31

 

18

Derivative contracts - assets

 

92

 

54

 

38

Derivative contracts - liabilities

 

(209)

 

(106)

 

(103)

Receivables, prepaids, and payables

 

(207)

 

(207)

Securities lending collateral

 

684

 

684

Securities lending liability

 

(684)

 

(684)

Securities sold short

 

(64)

 

(58)

(6)

Total of Level 1 and Level 2 assets

6,602

$

1,535

$

5,067

Investments at net asset value:

Short-term investments

633

U.S. equity funds

54

International equity funds

125

Fixed income funds

1,736

Real estate funds

592

Hedge funds

569

Private equity

1,322

Venture capital

1,553

Other investments

33

Total net assets

$

13,219

The fair values of the health care assets at October 30, 2022 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

79

$

79

Fixed Income:

Government and agency securities

 

629

 

597

$

32

Corporate debt securities

 

516

 

516

Mortgage-backed securities

 

83

 

83

Other

 

(4)

 

(7)

3

Securities lending collateral

 

98

 

98

Securities lending liability

 

(98)

 

(98)

Total of Level 1 and Level 2 assets

1,303

$

669

$

634

Investments at net asset value:

U.S. equity funds

40

International equity funds

22

Fixed income funds

347

Real estate funds

140

Hedge funds

188

Private equity

41

Venture capital

48

Other investments

7

Total net assets

$

2,136

The fair values of the pension plan assets at October 31, 2021 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

378

$

355

$

23

Equity:

U.S. equity securities

 

1,151

 

1,123

28

International equity securities and funds

 

951

 

931

20

Fixed Income:

Government and agency securities

 

1,475

 

1,159

 

316

Corporate debt securities

 

4,841

 

4,841

Mortgage-backed securities

 

144

 

 

144

Real estate investment trusts

 

62

 

55

 

7

Derivative contracts - assets

 

116

 

37

 

79

Derivative contracts - liabilities

 

(75)

 

(15)

 

(60)

Receivables, payables, and other

 

(155)

 

(177)

22

Securities lending collateral

 

982

107

 

875

Securities lending liability

 

(982)

(107)

 

(875)

Securities sold short

 

(139)

 

(128)

(11)

Total of Level 1 and Level 2 assets

8,749

$

3,340

$

5,409

Investments at net asset value:

Short-term investments

815

U.S. equity funds

796

International equity funds

528

Fixed income funds

1,701

Real estate funds

566

Hedge funds

751

Private equity

1,385

Venture capital

1,537

Other investments

362

Total net assets

$

17,190

The fair values of the health care assets at October 31, 2021 follow in millions of dollars:

 

Total

 

Level 1

 

Level 2

 

Cash and short-term investments

$

55

$

55

Equity securities and funds

30

29

$

1

Fixed Income:

Government and agency securities

 

243

 

215

28

Corporate debt securities

 

307

 

307

Mortgage-backed securities

 

10

 

10

Securities lending collateral

 

64

20

 

44

Securities lending liability

 

(64)

(20)

 

(44)

Securities sold short

 

(3)

 

(3)

Total of Level 1 and Level 2 assets

642

$

296

$

346

Investments at net asset value:

Short-term investments

20

U.S. equity funds

619

International equity funds

358

Fixed income funds

18

Real estate funds

42

Hedge funds

13

Private equity

18

Venture capital

20

Other investments

5

Total net assets

$

1,755