XML 47 R33.htm IDEA: XBRL DOCUMENT v3.20.2
OTHER COMPREHENSIVE INCOME ITEMS (Tables)
9 Months Ended
Aug. 02, 2020
OTHER COMPREHENSIVE INCOME ITEMS  
Schedule of After-Tax Changes in Accumulated Other Comprehensive Income (Loss)

The after-tax changes in accumulated other comprehensive income (loss) in millions of dollars follow:

    

    

    

    

    

Total

 

Unrealized

Unrealized

Accumulated

Retirement

Cumulative

Gain (Loss)

Gain (Loss)

Other

Benefits

Translation

on

on

Comprehensive

Adjustment

Adjustment

Derivatives

Debt Securities

Income (Loss)

Balance October 28, 2018

$

(3,237)

$

(1,203)

 

$

15

$

(2)

$

(4,427)

ASU No. 2016-01 adoption

(8)

(8)

Other comprehensive income (loss) items before reclassification

 

30

(218)

(33)

26

 

(195)

Amounts reclassified from accumulated other comprehensive income

 

54

(4)

(1)

 

49

Net current period other comprehensive income (loss)

 

84

 

(218)

 

(37)

 

25

 

(146)

Balance July 28, 2019

$

(3,153)

$

(1,421)

$

(22)

$

15

$

(4,581)

Balance November 3, 2019

$

(3,915)

$

(1,651)

 

$

(60)

$

19

$

(5,607)

Other comprehensive income (loss) items before reclassification

179

(75)

(14)

22

112

Amounts reclassified from accumulated other comprehensive income

159

8

10

(1)

176

Net current period other comprehensive income (loss)

338

(67)

(4)

21

288

Balance August 2, 2020

$

(3,577)

 

$

(1,718)

 

$

(64)

 

$

40

 

$

(5,319)

Schedule of Amounts Recorded in and Reclassifications out of Other Comprehensive Income (Loss) and the Income Tax Effects

Following are amounts recorded in and reclassifications out of other comprehensive income (loss), and the income tax effects, in millions of dollars:

    

Before

    

Tax

    

After

 

Tax

(Expense)

Tax

 

Three Months Ended August 2, 2020

Amount

Credit

Amount

 

Cumulative translation adjustment:

Unrealized gain (loss) on translation adjustment

$

321

$

2

$

323

Reclassification of (gain) loss to Other operating expenses

8

8

Net unrealized gain (loss) on translation adjustment

 

329

2

331

Unrealized gain (loss) on derivatives:

Unrealized hedging gain (loss)

(1)

(1)

Reclassification of realized (gain) loss to:

Interest rate contracts – Interest expense

7

(2)

5

Net unrealized gain (loss) on derivatives

6

(2)

4

Unrealized gain (loss) on debt securities:

Unrealized holding gain (loss)

13

(2)

11

Reclassification of realized (gain) loss – Other income

(1)

(1)

Net unrealized gain (loss) on debt securities

12

(2)

10

Retirement benefits adjustment:

Pensions

Net actuarial gain (loss)

(9)

2

(7)

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

62

(15)

47

Prior service (credit) cost

3

(1)

2

Settlements

6

(2)

4

OPEB

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

7

(2)

5

Prior service (credit) cost

(1)

1

Net unrealized gain (loss) on retirement benefits adjustment

68

(17)

51

Total other comprehensive income (loss)

 

$

415

$

(19)

$

396

    

Before

    

Tax

    

After

 

Tax

(Expense)

Tax

 

Nine Months Ended August 2, 2020

Amount

Credit

Amount

 

Cumulative translation adjustment:

 

Unrealized gain (loss) on translation adjustment

$

(77)

$

2

$

(75)

Reclassification of (gain) loss to Other operating expenses

8

8

Net unrealized gain (loss) on translation adjustment

(69)

2

(67)

Unrealized gain (loss) on derivatives:

Unrealized hedging gain (loss)

(18)

4

(14)

Reclassification of realized (gain) loss to:

Interest rate contracts – Interest expense

13

(3)

10

Net unrealized gain (loss) on derivatives

(5)

1

(4)

Unrealized gain (loss) on debt securities:

Unrealized holding gain (loss)

27

(5)

22

Reclassification of realized (gain) loss – Other income

(1)

(1)

Net unrealized gain (loss) on debt securities

26

(5)

21

Retirement benefits adjustment:

Pensions

Net actuarial gain (loss)

(36)

8

(28)

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

186

(57)

129

Prior service (credit) cost

9

(2)

7

Settlements

12

(3)

9

OPEB

Net actuarial gain (loss)

274

(67)

207

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

21

(5)

16

Prior service (credit) cost

(3)

1

(2)

Net unrealized gain (loss) on retirement benefits adjustment

463

(125)

338

Total other comprehensive income (loss)

 

$

415

$

(127)

$

288

 

    

Before

    

Tax

    

After

 

Tax

(Expense)

Tax

 

Three Months Ended July 28, 2019

Amount

Credit

Amount

 

Cumulative translation adjustment

 

$

27

$

(1)

$

26

Unrealized gain (loss) on derivatives:

Unrealized hedging gain (loss)

(27)

6

(21)

Reclassification of realized (gain) loss to:

Interest rate contracts – Interest expense

(1)

(1)

Net unrealized gain (loss) on derivatives

(28)

6

(22)

Unrealized gain (loss) on debt securities:

Unrealized holding gain (loss)

13

(2)

11

Reclassification of realized (gain) loss – Other income

(1)

(1)

Net unrealized gain (loss) on debt securities

12

(2)

10

Retirement benefits adjustment:

Pensions

Net actuarial gain (loss)

(3)

1

(2)

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

35

(9)

26

Prior service (credit) cost

2

2

Settlements

1

1

OPEB

Reclassification to Other operating expense through amortization of: *

Actuarial (gain) loss

4

(1)

3

Prior service (credit) cost

(19)

4

(15)

Net unrealized gain (loss) on retirement benefits adjustment

20

(5)

15

Total other comprehensive income (loss)

 

$

31

$

(2)

$

29

In the third quarter of 2020 and 2019, the noncontrolling interests’ comprehensive income was none in both periods.

    

Before

    

Tax

    

After

 

Tax

(Expense)

Tax

 

Nine Months Ended July 28, 2019

Amount

Credit

Amount

 

Cumulative translation adjustment

 

$

(217)

 

$

(1)

$

(218)

Unrealized gain (loss) on derivatives:

Unrealized hedging gain (loss)

(42)

9

(33)

Reclassification of realized (gain) loss to:

Interest rate contracts – Interest expense

(6)

2

(4)

Net unrealized gain (loss) on derivatives

(48)

11

(37)

Unrealized gain (loss) on debt securities:

Unrealized holding gain (loss)

32

(6)

26

Reclassification of realized (gain) loss – Other income

(1)

(1)

Net unrealized gain (loss) on debt securities

31

(6)

25

Retirement benefits adjustment:

Pensions

Net actuarial gain (loss)

(21)

5

(16)

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

106

(26)

80

Prior service (credit) cost

8

(2)

6

Settlements

1

1

OPEB

Net actuarial gain (loss)

60

(14)

46

Reclassification to Other operating expenses through amortization of: *

Actuarial (gain) loss

12

(3)

9

Prior service (credit) cost

(55)

13

(42)

Net unrealized gain (loss) on retirement benefits adjustment

111

(27)

84

Total other comprehensive income (loss)

 

$

(123)

$

(23)

$

(146)

*These accumulated other comprehensive income amounts are included in net periodic pension and OPEB costs. See Note 8 for additional detail.

In the first nine months of 2020 and 2019, the noncontrolling interests’ comprehensive income was $2 million and $3 million, respectively, which consisted of net income.