XML 82 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RECEIVABLES (Tables)
12 Months Ended
Nov. 03, 2019
Accounts, Notes, Loans and Financing Receivable  
Schedule of Financing Receivable Installments

Financing receivable installments, including unearned finance income, at November 3, 2019 and October 28, 2018 are scheduled as follows in millions of dollars:

2019

2018

 

Unrestricted/Securitized

  

Unrestricted/Securitized

 

Due in months:

 

                 

 

                 

 

                 

 

                 

0 – 12

$

16,174

$

2,067

$

14,658

$

1,922

13 – 24

 

5,639

 

1,214

 

5,355

 

1,160

25 – 36

 

4,133

 

777

 

3,911

 

652

37 – 48

 

2,759

 

369

 

2,663

 

315

49 – 60

 

1,555

 

67

 

1,480

 

65

Thereafter

 

498

 

2

 

458

 

2

Total

$

30,758

$

4,496

$

28,525

$

4,116

Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables at November 3, 2019 and October 28, 2018 follows in millions of dollars:

30-59

60-89

90 Days

 

Days

Days

or Greater

Total

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2019

Retail Notes:

                

 

                  

 

                 

                  

 

Agriculture and turf

$

138

$

73

$

1

$

212

Construction and forestry

 

79

 

29

 

4

 

112

Other:

Agriculture and turf

 

39

 

19

 

1

 

59

Construction and forestry

 

26

 

7

 

 

33

Total

$

282

$

128

$

6

$

416

Total

Total

 

Total

Non-

Financing

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

                 

 

                   

 

                 

                   

 

Agriculture and turf

$

212

$

268

$

18,931

$

19,411

Construction and forestry

 

112

 

127

 

3,450

 

3,689

Other:

Agriculture and turf

 

59

 

28

 

8,986

 

9,073

Construction and forestry

 

33

 

26

 

1,496

 

1,555

Total

$

416

$

449

$

32,863

 

33,728

Less allowance for credit losses

 

150

Total financing receivables - net

$

33,578

(continued)

30-59

60-89

90 Days

 

Days

Days

or Greater

Total

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2018

Retail Notes:

                 

 

                   

 

                 

                   

 

Agriculture and turf

$

133

$

74

$

63

$

270

Construction and forestry

 

79

 

45

 

52

 

176

Other:

Agriculture and turf

 

36

 

16

 

8

 

60

Construction and forestry

 

18

 

5

 

3

 

26

Total

$

266

$

140

$

126

$

532

Total

Total

 

Total

Non-

Financing

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

                 

 

                   

 

                 

                   

 

Agriculture and turf

$

270

$

201

$

17,836

$

18,307

Construction and forestry

 

176

 

40

 

3,101

 

3,317

Other:

Agriculture and turf

 

60

 

15

 

8,274

 

8,349

Construction and forestry

 

26

 

3

 

1,252

 

1,281

Total

$

532

$

259

$

30,463

 

31,254

Less allowance for credit losses

 

178

Total financing receivables - net

$

31,076

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables follows in millions of dollars:

Revolving

 

Retail

Charge

 

  

   Notes  

  

Accounts

  

   Other  

  

    Total   

 

2019

 

               

 

 

Allowance:

Beginning of year balance

$

113

$

43

$

22

$

178

Provision (credit)

 

(2)

 

29

 

8

 

35

Write-offs

 

(40)

 

(58)

 

(7)

 

(105)

Recoveries

 

22

 

26

1

 

49

Translation adjustments

 

(4)

 

(3)

 

(7)

End of year balance*

$

89

$

40

$

21

$

150

Financing receivables:

End of year balance

$

23,100

$

3,943

$

6,685

$

33,728

Balance individually evaluated

$

156

$

13

$

169

2018

  

  

               

  

  

 

Allowance:

Beginning of year balance

$

121

$

40

$

26

$

187

Provision

 

14

 

38

 

2

 

54

Write-offs

 

(33)

 

(55)

 

(6)

 

(94)

Recoveries

 

17

 

20

1

 

38

Translation adjustments

 

(6)

 

(1)

 

(7)

End of year balance*

$

113

$

43

$

22

$

178

Financing receivables:

End of year balance

$

21,624

$

3,862

$

5,768

$

31,254

Balance individually evaluated

$

122

$

2

$

12

$

136

(continued)

  

Revolving

Retail

Charge

Notes

  

Accounts

  

Other

  

Total

2017

Allowance:

Beginning of year balance

$

113

$

40

$

23

$

176

Provision

 

46

 

33

 

9

 

88

Write-offs

 

(56)

 

(53)

 

(7)

 

(116)

Recoveries

 

20

 

20

1

 

41

Translation adjustments

 

(2)

 

 

(2)

End of year balance*

$

121

$

40

$

26

$

187

Financing receivables:

End of year balance

$

20,697

$

3,629

$

5,124

$

29,450

Balance individually evaluated

$

86

$

3

$

20

$

109

*    Individual allowances were not significant.

Analysis of the Impaired Financing Receivables

An analysis of the impaired financing receivables at November 3, 2019 and October 28, 2018 follows in millions of dollars:

Unpaid

Average

 

Recorded

Principal

Specific

Recorded

 

Investment

  

Balance

  

Allowance

  

Investment

 

2019*

                    

  

                 

  

                  

  

                    

 

Receivables with specific allowance**

$

40

$

39

$

13

$

40

Receivables without a specific allowance**

 

32

 

31

 

37

Total

$

72

$

70

$

13

$

77

Agriculture and turf

$

49

$

48

$

8

$

52

Construction and forestry

$

23

$

22

$

5

$

25

2018*

                    

  

                 

  

                  

  

                    

 

Receivables with specific allowance**

$

28

$

27

$

10

$

30

Receivables without a specific allowance**

 

37

 

35

 

41

Total

$

65

$

62

$

10

$

71

Agriculture and turf

$

50

$

48

$

9

$

54

Construction and forestry

$

15

$

14

$

1

$

17

*       Finance income recognized was not material.

**     Primarily retail notes.

Schedule of Other Receivables

Other receivables at November 3, 2019 and October 28, 2018 consisted of the following in millions of dollars:

    

2019

    

2018

 

Taxes receivable

$

1,231

$

1,370

 

Other

 

256

 

366

Other receivables

 

$

1,487

 

$

1,736

Trade Accounts and Notes Receivable  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Trade accounts and notes receivable at November 3, 2019 and October 28, 2018 in millions of dollars follows:

    

    2019    

    

    2018    

 

Trade accounts and notes:

Agriculture and turf

$

3,224

$

3,210

Construction and forestry

 

2,006

 

1,794

Trade accounts and notes receivable – net

$

5,230

$

5,004

Schedule of Allowance for Credit Losses on Trade Accounts and Notes Receivable

The allowance for credit losses on trade accounts and notes receivable at November 3, 2019, October 28, 2018, and October 29, 2017, as well as the related activity, in millions of dollars follow:

2019

2018

2017

Beginning of year balance

$

70

$

56

$

50

Provision

8

36

11

Write-offs

(14)

(16)

(3)

Recoveries

4

Translation adjustments

4

(6)

(2)

End of year balance

$

72

$

70

$

56

Financing Receivables  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at November 3, 2019 and October 28, 2018 in millions of dollars follow:

2019

2018

 

 

Unrestricted/Securitized

 

Unrestricted/Securitized

Retail notes:

                

 

                

                

 

                

Agriculture and turf

$

16,712

$

3,799

$

15,885

$

3,441

Construction and forestry

 

3,134

 

697

 

2,776

 

675

Total

 

19,846

 

4,496

 

18,661

 

4,116

Wholesale notes

 

4,645

 

4,009

Revolving charge accounts

 

4,004

 

3,907

Financing leases (direct
and sales-type)

 

2,263

 

1,948

Total financing receivables

 

30,758

 

4,496

 

28,525

 

4,116

Less:

Unearned finance income:

Retail notes

 

1,141

 

101

 

1,069

 

84

Wholesale notes

11

10

Revolving charge accounts

61

45

Financing leases

 

212

 

179

Total

 

1,425

 

101

 

1,303

 

84

Allowance for credit losses

 

138

 

12

 

168

 

10

Financing receivables – net

$

29,195

$

4,383

$

27,054

$

4,022

Financing Receivables | Related to Sales of Equipment  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at November 3, 2019 and October 28, 2018 related to the company’s sales of equipment that were included in the table above consisted of the following in millions of dollars:

2019

2018

 

  

Unrestricted/Securitized

  

Unrestricted/Securitized

Retail notes*:

Agriculture and turf

$

2,164

$

2,312

Construction and forestry

374

$

45

 

441

$

77

Total

2,538

 

45

 

2,753

77

Wholesale notes

4,645

 

 

4,009

 

Sales-type leases

1,064

 

 

878

 

Total

8,247

45

7,640

77

Less:

Unearned finance income:

Retail notes

242

261

1

Wholesale notes

11

10

Sales-type leases

83

 

 

68

 

Total

 

336

 

 

339

1

Financing receivables related to the company’s sales of equipment

$

7,911

$

45

$

7,301

$

76

*    These retail notes generally arise from sales of equipment by company-owned dealers or through direct sales.