XML 30 R18.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCING RECEIVABLES
6 Months Ended
Apr. 28, 2019
FINANCING RECEIVABLES  
FINANCING RECEIVABLES

(11)  Financing Receivables

Past due balances of financing receivables still accruing finance income represent the total balance held (principal plus accrued interest) with any payment amounts 30 days or more past the contractual payment due date. Non-performing financing receivables represent loans for which the Company has ceased accruing finance income. Beginning in the first quarter of 2019, the Company ceased accruing finance income when these receivables are generally 90 days delinquent. Previously, finance income ceased accruing when the receivables were generally 120 days delinquent. This change in estimate was made on a prospective basis and did not have a significant effect on the Company’s consolidated financial statements. Management’s methodology to determine the collectability of delinquent accounts was not affected by the change.

Generally, when receivables are 120 days delinquent the estimated uncollectible amount, after charging the dealer’s withholding account, if any, is written off to the allowance for credit losses. Finance income for non-performing receivables is recognized on a cash basis. Accrual of finance income is generally resumed when the receivable becomes contractually current and collections are reasonably assured.

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 28, 2019

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

139

 

$

73

 

$

1

 

$

213

 

Construction and forestry

 

 

90

 

 

40

 

 

1

 

 

131

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

33

 

 

16

 

 

 

 

 

49

 

Construction and forestry

 

 

19

 

 

4

 

 

 

 

 

23

 

Total

 

$

281

 

$

133

 

$

2

 

$

416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

213

 

$

293

 

$

17,644

 

$

18,150

 

Construction and forestry

 

 

131

 

 

124

 

 

3,120

 

 

3,375

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

49

 

 

67

 

 

7,861

 

 

7,977

 

Construction and forestry

 

 

23

 

 

10

 

 

1,331

 

 

1,364

 

Total

 

$

416

 

$

494

 

$

29,956

 

 

30,866

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

182

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

30,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 28, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

133

 

$

74

 

$

63

 

$

270

 

Construction and forestry

 

 

79

 

 

45

 

 

52

 

 

176

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

36

 

 

16

 

 

 8

 

 

60

 

Construction and forestry

 

 

18

 

 

 5

 

 

 3

 

 

26

 

Total

 

$

266

 

$

140

 

$

126

 

$

532

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

270

 

$

201

 

$

17,836

 

$

18,307

 

Construction and forestry

 

 

176

 

 

40

 

 

3,101

 

 

3,317

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

60

 

 

15

 

 

8,274

 

 

8,349

 

Construction and forestry

 

 

26

 

 

 3

 

 

1,252

 

 

1,281

 

Total

 

$

532

 

$

259

 

$

30,463

 

 

31,254

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

178

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

31,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2018

 

 

    

 

 

    

 

 

    

90 Days

    

 

 

 

 

 

30-59 Days

 

60-89 Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

    

$

117

 

$

58

    

$

44

    

$

219

 

Construction and forestry

 

 

97

 

 

44

 

 

36

 

 

177

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

32

 

 

16

 

 

28

 

 

76

 

Construction and forestry

 

 

11

 

 

 4

 

 

 2

 

 

17

 

Total

 

$

257

 

$

122

 

$

110

 

$

489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Total

 

         Total         

 

 

 

 

Financing

 

 

 

Past Due

 

Non-Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

$

219

 

$

171

 

$

17,014

 

$

17,404

 

Construction and forestry

 

 

177

 

 

42

 

 

2,899

 

 

3,118

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

76

 

 

16

 

 

7,072

 

 

7,164

 

Construction and forestry

 

 

17

 

 

 4

 

 

1,192

 

 

1,213

 

Total

 

$

489

 

$

233

 

$

28,177

 

 

28,899

 

Less allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

187

 

Total financing receivables – net

 

 

 

 

 

 

 

 

 

 

$

28,712

 

 

An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Three Months Ended April 28, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

 

 

Beginning of period balance

 

$

111

 

$

43

 

$

23

 

$

177

 

Provision

 

 

9

 

 

17

 

 

3

 

 

29

 

Write-offs

 

 

(9)

 

 

(22)

 

 

(2)

 

 

(33)

 

Recoveries

 

 

6

 

 

5

 

 

 

 

 

11

 

Translation adjustments

 

 

(2)

 

 

 

 

 

 

 

 

(2)

 

End of period balance *

 

$

115

 

$

43

 

$

24

 

$

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended April 28, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

    

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period balance

 

$

113

 

$

43

 

$

22

 

$

178

 

Provision

 

 

15

 

 

16

 

 

5

 

 

36

 

Write-offs

 

 

(20)

 

 

(26)

 

 

(3)

 

 

(49)

 

Recoveries

 

 

10

 

 

10

 

 

 

 

 

20

 

Translation adjustments

 

 

(3)

 

 

 

 

 

 

 

 

(3)

 

End of period balance *

 

$

115

 

$

43

 

$

24

 

$

182

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

21,525

 

$

3,299

 

$

6,042

 

$

30,866

 

Balance individually evaluated **

 

$

151

 

$

2

 

$

15

 

$

168

 

* Individual allowances were not significant.

** Remainder is collectively evaluated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

 

 

 

Notes

 

Accounts

 

Other

 

Total

 

Three Months Ended April 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

    

 

    

    

 

    

    

 

    

    

 

    

 

Beginning of period balance

 

$

123

 

$

40

 

$

27

 

$

190

 

Provision

 

 

5

 

 

9

 

 

2

 

 

16

 

Write-offs

 

 

(7)

 

 

(15)

 

 

(1)

 

 

(23)

 

Recoveries

 

 

4

 

 

6

 

 

 

 

 

10

 

Translation adjustments

 

 

(5)

 

 

 

 

 

(1)

 

 

(6)

 

End of period balance *

 

$

120

 

$

40

 

$

27

 

$

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended April 29, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance:

    

 

    

    

 

    

    

 

        

    

 

 

 

Beginning of period balance

 

$

121

 

$

40

 

$

26

 

$

187

 

Provision

 

 

 5

 

 

 9

 

 

 4

 

 

18

 

Write-offs

 

 

(14)

 

 

(20)

 

 

(3)

 

 

(37)

 

Recoveries

 

 

10

 

 

11

 

 

 

 

 

21

 

Translation adjustments

 

 

(2)

 

 

 

 

 

 

 

 

(2)

 

End of period balance *

 

$

120

 

$

40

 

$

27

 

$

187

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of period balance

 

$

20,522

 

$

3,205

 

$

5,172

 

$

28,899

 

Balance individually evaluated **

 

$

120

 

$

 1

 

$

15

 

$

136

 

*Individual allowances were not significant.

**Remainder is collectively evaluated.

Financing receivables are considered impaired when it is probable the Company will be unable to collect all amounts due according to the contractual terms. Receivables reviewed for impairment generally include those that are either past due, or have provided bankruptcy notification, or require significant collection efforts. Receivables that are impaired are generally classified as non-performing.

An analysis of the impaired financing receivables in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Unpaid

    

 

 

    

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

 

Balance

 

Allowance

 

Investment

 

April 28, 2019*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

35

 

$

34

 

$

14

 

$

36

 

Receivables without a specific allowance **

 

 

37

 

 

35

 

 

 

 

 

39

 

Total

 

$

72

 

$

69

 

$

14

 

$

75

 

Agriculture and turf

 

$

54

 

$

53

 

$

11

 

$

57

 

Construction and forestry

 

$

18

 

$

16

 

$

3

 

$

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 28, 2018*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

28

 

$

27

 

$

10

 

$

30

 

Receivables without a specific allowance **

 

 

37

 

 

35

 

 

 

 

 

41

 

Total

 

$

65

 

$

62

 

$

10

 

$

71

 

Agriculture and turf

 

$

50

 

$

48

 

$

9

 

$

54

 

Construction and forestry

 

$

15

 

$

14

 

$

1

 

$

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 29, 2018*

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables with specific allowance **

 

$

33

 

$

31

 

$

10

 

$

34

 

Receivables without a specific allowance **

 

 

41

 

 

40

 

 

 

 

 

43

 

Total

 

$

74

 

$

71

 

$

10

 

$

77

 

Agriculture and turf

 

$

52

 

$

51

 

$

9

 

$

54

 

Construction and forestry

 

$

22

 

$

20

 

$

1

 

$

23

 

*  Finance income recognized was not material.

**Primarily retail notes.

A troubled debt restructuring is generally the modification of debt in which a creditor grants a concession it would not otherwise consider to a debtor that is experiencing financial difficulties. These modifications may include a reduction of the stated interest rate, an extension of the maturity dates, a reduction of the face amount or maturity amount of the debt, or a reduction of accrued interest. During the first six months of 2019, the Company identified 219 financing receivable contracts, primarily retail notes, as troubled debt restructurings with aggregate balances of $7 million pre-modification and $7 million post-modification. During the first six months of 2018, there were 253 financing receivable contracts, primarily retail notes, identified as troubled debt restructurings with aggregate balances of $13 million pre-modification and $13 million post-modification. During these same periods, there were no significant troubled debt restructurings that subsequently defaulted and were written off. At April 28, 2019, the Company had commitments to lend approximately $10 million to borrowers whose accounts were modified in troubled debt restructurings.