Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables |
An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:
|
|
April 30, 2015 |
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90 Days
or Greater
Past Due |
|
Total
Past Due |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
108 |
|
$ |
55 |
|
$ |
49 |
|
$ |
212 |
|
Construction and forestry |
|
57 |
|
24 |
|
12 |
|
93 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
32 |
|
13 |
|
20 |
|
65 |
|
Construction and forestry |
|
14 |
|
6 |
|
2 |
|
22 |
|
Total |
|
$ |
211 |
|
$ |
98 |
|
$ |
83 |
|
$ |
392 |
|
|
|
Total
Past Due |
|
Total
Non-
Performing |
|
Current |
|
Total
Financing
Receivables |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
212 |
|
$ |
96 |
|
$ |
18,543 |
|
$ |
18,851 |
|
Construction and forestry |
|
93 |
|
18 |
|
2,511 |
|
2,622 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
65 |
|
16 |
|
7,051 |
|
7,132 |
|
Construction and forestry |
|
22 |
|
7 |
|
1,016 |
|
1,045 |
|
Total |
|
$ |
392 |
|
$ |
137 |
|
$ |
29,121 |
|
29,650 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
163 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
$ |
29,487 |
|
|
|
October 31, 2014 |
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90 Days
or Greater
Past Due |
|
Total
Past Due |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
93 |
|
$ |
34 |
|
$ |
28 |
|
$ |
155 |
|
Construction and forestry |
|
54 |
|
16 |
|
7 |
|
77 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
23 |
|
12 |
|
2 |
|
37 |
|
Construction and forestry |
|
12 |
|
3 |
|
4 |
|
19 |
|
Total |
|
$ |
182 |
|
$ |
65 |
|
$ |
41 |
|
$ |
288 |
|
|
|
Total Past
Due |
|
Total
Non-
Performing |
|
Current |
|
Total
Financing
Receivables |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
155 |
|
$ |
107 |
|
$ |
19,966 |
|
$ |
20,228 |
|
Construction and forestry |
|
77 |
|
17 |
|
2,462 |
|
2,556 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
37 |
|
15 |
|
8,208 |
|
8,260 |
|
Construction and forestry |
|
19 |
|
2 |
|
1,134 |
|
1,155 |
|
Total |
|
$ |
288 |
|
$ |
141 |
|
$ |
31,770 |
|
32,199 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
175 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
$ |
32,024 |
|
|
|
April 30, 2014 |
|
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90 Days
or Greater
Past Due |
|
Total
Past Due |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
89 |
|
$ |
31 |
|
$ |
28 |
|
$ |
148 |
|
Construction and forestry |
|
57 |
|
19 |
|
12 |
|
88 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
24 |
|
13 |
|
17 |
|
54 |
|
Construction and forestry |
|
15 |
|
5 |
|
3 |
|
23 |
|
Total |
|
$ |
185 |
|
$ |
68 |
|
$ |
60 |
|
$ |
313 |
|
|
|
Total
Past Due |
|
Total
Non-
Performing |
|
Current |
|
Total
Financing
Receivables |
|
Retail Notes: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
$ |
148 |
|
$ |
102 |
|
$ |
19,027 |
|
$ |
19,277 |
|
Construction and forestry |
|
88 |
|
14 |
|
2,113 |
|
2,215 |
|
Other: |
|
|
|
|
|
|
|
|
|
Agriculture and turf |
|
54 |
|
17 |
|
7,335 |
|
7,406 |
|
Construction and forestry |
|
23 |
|
4 |
|
1,088 |
|
1,115 |
|
Total |
|
$ |
313 |
|
$ |
137 |
|
$ |
29,563 |
|
30,013 |
|
Less allowance for credit losses |
|
|
|
|
|
|
|
171 |
|
Total financing receivables - net |
|
|
|
|
|
|
|
$ |
29,842 |
|
|
Analysis of the Allowance for Credit Losses and Investment in Financing Receivables |
An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:
|
|
Three Months Ended April 30, 2015 |
|
|
|
Retail
Notes |
|
Revolving
Charge
Accounts |
|
Other |
|
Total |
|
Allowance: |
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
104 |
|
$ |
41 |
|
$ |
23 |
|
$ |
168 |
|
Provision |
|
5 |
|
8 |
|
1 |
|
14 |
|
Write-offs |
|
(6) |
|
(11) |
|
(2) |
|
(19) |
|
Recoveries |
|
2 |
|
3 |
|
1 |
|
6 |
|
Translation adjustments |
|
(6) |
|
|
|
|
|
(6) |
|
End of period balance * |
|
$ |
99 |
|
$ |
41 |
|
$ |
23 |
|
$ |
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended April 30, 2015 |
|
Allowance: |
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
109 |
|
$ |
41 |
|
$ |
25 |
|
$ |
175 |
|
Provision |
|
5 |
|
8 |
|
2 |
|
15 |
|
Write-offs |
|
(9) |
|
(15) |
|
(2) |
|
(26) |
|
Recoveries |
|
4 |
|
7 |
|
|
|
11 |
|
Translation adjustments |
|
(10) |
|
|
|
(2) |
|
(12) |
|
End of period balance * |
|
$ |
99 |
|
$ |
41 |
|
$ |
23 |
|
$ |
163 |
|
Financing receivables: |
|
|
|
|
|
|
|
|
|
End of period balance |
|
$ |
21,473 |
|
$ |
2,345 |
|
$ |
5,832 |
|
$ |
29,650 |
|
Balance individually evaluated ** |
|
$ |
19 |
|
|
|
|
|
$ |
19 |
|
|
|
Three Months Ended April 30, 2014 |
|
|
|
Retail
Notes |
|
Revolving
Charge
Accounts |
|
Other |
|
Total |
|
Allowance: |
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
97 |
|
$ |
40 |
|
$ |
30 |
|
$ |
167 |
|
Provision (credit) |
|
7 |
|
2 |
|
(4) |
|
5 |
|
Write-offs |
|
(5) |
|
(6) |
|
|
|
(11) |
|
Recoveries |
|
2 |
|
4 |
|
|
|
6 |
|
Translation adjustments |
|
4 |
|
|
|
|
|
4 |
|
End of period balance * |
|
$ |
105 |
|
$ |
40 |
|
$ |
26 |
|
$ |
171 |
|
|
|
|
|
|
|
Six Months Ended April 30, 2014 |
|
Allowance: |
|
|
|
|
|
|
|
|
|
Beginning of period balance |
|
$ |
101 |
|
$ |
41 |
|
$ |
31 |
|
$ |
173 |
|
Provision (credit) |
|
8 |
|
3 |
|
(4) |
|
7 |
|
Write-offs |
|
(8) |
|
(11) |
|
|
|
(19) |
|
Recoveries |
|
4 |
|
7 |
|
|
|
11 |
|
Translation adjustments |
|
|
|
|
|
(1) |
|
(1) |
|
End of period balance * |
|
$ |
105 |
|
$ |
40 |
|
$ |
26 |
|
$ |
171 |
|
Financing receivables: |
|
|
|
|
|
|
|
|
|
End of period balance |
|
$ |
21,492 |
|
$ |
2,215 |
|
$ |
6,306 |
|
$ |
30,013 |
|
Balance individually evaluated ** |
|
$ |
21 |
|
$ |
3 |
|
$ |
11 |
|
$ |
35 |
|
* Individual allowances were not significant.
** Remainder is collectively evaluated.
|