XML 52 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL CONSOLIDATING DATA (Statement of Cash Flows) (Details 3) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Jul. 31, 2012
Jul. 31, 2011
Cash Flows from Operating Activities    
Net income $ 2,382.7 $ 2,135.8
Adjustments to reconcile net income to net cash provided by (used for) operating activities:    
Provision (credit) for doubtful receivables 6.1 17.8
Provision for depreciation and amortization 742.7 677.9
Undistributed earnings of unconsolidated subsidiaries and affiliates (7.3) 1.1
Provision (credit) for deferred income taxes (205.3) (324.8)
Changes in assets and liabilities:    
Receivables (2,040.9) (978.8)
Inventories (2,032.2) (1,774.6)
Accounts payable and accrued expenses 397.6 571.9
Accrued income taxes payable/receivable 100.4 266.3
Retirement benefits (70.1) 351.1
Other (465.2) (358.4)
Net cash provided by (used for) operating activities (1,135.4) 636.1
Cash Flows from Investing Activities    
Proceeds from maturities and sales of marketable securities 125.8 24.5
Proceeds from sales of equipment on operating leases 583.1 522.8
Proceeds from sales of businesses, net of cash sold 30.4 894.4
Purchases of marketable securities (882.7) (256.1)
Purchases of property and equipment (808.4) (681.5)
Cost of equipment on operating leases acquired (512.3) (397.4)
Acquisitions of businesses, net of cash acquired   (60.8)
Other 5.7 (143.5)
Net cash used for investing activities (2,415.3) (1,066.9)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 1,235.4 844.3
Proceeds from long-term borrowings 8,256.2 3,515.1
Payments of long-term borrowings (4,396.8) (2,795.2)
Proceeds from issuance of common stock 37.1 165.9
Repurchases of common stock (1,225.3) (1,093.2)
Dividends paid (516.3) (422.2)
Excess tax benefits from share-based compensation 16.8 66.8
Other (53.0) (36.3)
Net cash provided by financing activities 3,354.1 245.2
Effect of Exchange Rate Changes on Cash and Cash Equivalents (53.1) 13.3
Net Decrease in Cash and Cash Equivalents (249.7) (172.3)
Cash and Cash Equivalents at Beginning of Period 3,647.2 3,790.6
Cash and Cash Equivalents at End of Period 3,397.5 3,618.3
Equipment Operations
   
Cash Flows from Operating Activities    
Net income 2,382.7 2,135.8
Adjustments to reconcile net income to net cash provided by (used for) operating activities:    
Provision (credit) for doubtful receivables 7.1 2.5
Provision for depreciation and amortization 480.1 439.7
Undistributed earnings of unconsolidated subsidiaries and affiliates (301.6) (82.8)
Provision (credit) for deferred income taxes (213.2) (372.0)
Changes in assets and liabilities:    
Receivables (137.6) (24.9)
Inventories (1,691.7) (1,483.6)
Accounts payable and accrued expenses 588.6 686.7
Accrued income taxes payable/receivable 72.7 274.7
Retirement benefits (80.6) 340.9
Other (18.2) (182.4)
Net cash provided by (used for) operating activities 1,088.3 1,734.6
Cash Flows from Investing Activities    
Proceeds from maturities and sales of marketable securities 100.0  
Proceeds from sales of businesses, net of cash sold 30.4 894.4
Purchases of marketable securities (802.2) (200.5)
Purchases of property and equipment (806.1) (680.2)
Acquisitions of businesses, net of cash acquired   (60.8)
Other (145.3) (135.3)
Net cash used for investing activities (1,623.2) (182.4)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 386.8 312.7
Change in intercompany receivables/payables (698.3) (845.3)
Proceeds from long-term borrowings 2,374.5 90.4
Payments of long-term borrowings   (11.5)
Proceeds from issuance of common stock 37.1 165.9
Repurchases of common stock (1,225.3) (1,093.2)
Dividends paid (516.3) (422.2)
Excess tax benefits from share-based compensation 16.8 66.8
Other (28.8) (12.9)
Net cash provided by financing activities 346.5 (1,749.3)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (84.4) 16.6
Net Decrease in Cash and Cash Equivalents (272.8) (180.5)
Cash and Cash Equivalents at Beginning of Period 3,187.5 3,348.3
Cash and Cash Equivalents at End of Period 2,914.7 3,167.8
Financial Services
   
Cash Flows from Operating Activities    
Net income 338.6 348.9
Adjustments to reconcile net income to net cash provided by (used for) operating activities:    
Provision (credit) for doubtful receivables (1.0) 15.3
Provision for depreciation and amortization 320.8 293.0
Undistributed earnings of unconsolidated subsidiaries and affiliates (0.8) (0.8)
Provision (credit) for deferred income taxes 7.9 47.2
Changes in assets and liabilities:    
Accounts payable and accrued expenses 164.6 134.7
Accrued income taxes payable/receivable 27.7 (8.4)
Retirement benefits 10.5 10.2
Other (329.5) (77.9)
Net cash provided by (used for) operating activities 538.8 762.2
Cash Flows from Investing Activities    
Collections of receivables (excluding trade and wholesale) 10,770.1 10,169.3
Proceeds from maturities and sales of marketable securities 25.8 24.5
Proceeds from sales of equipment on operating leases 583.1 522.8
Cost of receivables acquired (excluding trade and wholesale) (11,868.2) (11,187.4)
Purchases of marketable securities (80.5) (55.5)
Purchases of property and equipment (2.3) (1.3)
Cost of equipment on operating leases acquired (972.4) (790.6)
Increase in trade and wholesale receivables (2,117.7) (1,153.5)
Other 93.9 (73.4)
Net cash used for investing activities (3,568.2) (2,545.1)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 848.6 531.7
Change in intercompany receivables/payables 698.3 845.3
Proceeds from long-term borrowings 5,881.7 3,424.7
Payments of long-term borrowings (4,396.8) (2,783.6)
Dividends paid (43.5) (264.1)
Other 32.9 40.4
Net cash provided by financing activities 3,021.2 1,794.4
Effect of Exchange Rate Changes on Cash and Cash Equivalents 31.2 (3.3)
Net Decrease in Cash and Cash Equivalents 23.0 8.2
Cash and Cash Equivalents at Beginning of Period 459.7 442.3
Cash and Cash Equivalents at End of Period $ 482.7 $ 450.5