XML 69 R72.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SUPPLEMENTAL CONSOLIDATING DATA (Statement of Cash Flows Details) (USD $)
In Millions
9 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Cash Flows from Operating Activities    
Net income $ 2,135.8 $ 1,414.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful receivables 17.8 84.8
Provision for depreciation and amortization 677.9 692.9
Undistributed earnings of unconsolidated affiliates 1.1 (1.0)
Provision (credit) for deferred income taxes (324.8) 106.6
Changes in assets and liabilities:    
Trade, notes and financing receivables related to sales (978.8) (1,169.2)
Inventories (1,774.6) (1,067.9)
Accounts payable and accrued expenses 571.9 619.9
Accrued income taxes payable/receivable 266.3 128.9
Retirement benefits 351.1 (67.3)
Other (358.4) 284.0
Net cash provided by operating activities 636.1 1,088.1
Cash Flows from Investing Activities    
Proceeds from maturities and sales of marketable securities 24.5 23.5
Proceeds from sales of equipment on operating leases 522.8 463.5
Government grants related to property and equipment   92.3
Proceeds from sales of businesses, net of cash sold 894.4 25.0
Purchases of marketable securities (256.1) (55.0)
Purchases of property and equipment (681.5) (457.5)
Cost of equipment on operating leases acquired (397.4) (381.8)
Acquisitions of businesses, net of cash acquired (60.8) (43.1)
Other (143.5) (41.3)
Net cash used for investing activities (1,066.9) (1,016.0)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 844.3 239.9
Proceeds from long-term borrowings 3,515.1 1,836.9
Payments of long-term borrowings (2,795.2) (2,599.6)
Proceeds from issuance of common stock 165.9 68.0
Repurchases of common stock (1,093.2) (102.8)
Dividends paid (422.2) (356.2)
Excess tax benefits from share-based compensation 66.8 19.3
Other (36.3) (28.1)
Net cash provided by (used for) financing activities 245.2 (922.6)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 13.3 (47.5)
Net Decrease in Cash and Cash Equivalents (172.3) (898.0)
Cash and Cash Equivalents at Beginning of Period 3,790.6 4,651.7
Cash and Cash Equivalents at End of Period 3,618.3 3,753.7
Equipment Operations
   
Cash Flows from Operating Activities    
Net income 2,135.8 1,415.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful receivables 2.5 1.8
Provision for depreciation and amortization 439.7 416.3
Undistributed earnings of unconsolidated affiliates (82.8) (132.5)
Provision (credit) for deferred income taxes (372.0) 95.7
Changes in assets and liabilities:    
Trade, notes and financing receivables related to sales (24.9) (168.1)
Inventories (1,483.6) (818.8)
Accounts payable and accrued expenses 686.7 729.9
Accrued income taxes payable/receivable 274.7 108.4
Retirement benefits 340.9 (79.5)
Other (182.4) 191.0
Net cash provided by operating activities 1,734.6 1,759.2
Cash Flows from Investing Activities    
Proceeds from sales of businesses, net of cash sold 894.4 25.0
Purchases of marketable securities (200.5)  
Purchases of property and equipment (680.2) (432.0)
Acquisitions of businesses, net of cash acquired (60.8) (34.7)
Other (135.3) (60.6)
Net cash used for investing activities (182.4) (502.3)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 312.7 (86.0)
Change in intercompany receivables/payables (845.3) (924.8)
Proceeds from long-term borrowings 90.4 139.4
Payments of long-term borrowings (11.5) (311.5)
Proceeds from issuance of common stock 165.9 68.0
Repurchases of common stock (1,093.2) (102.8)
Dividends paid (422.2) (356.2)
Excess tax benefits from share-based compensation 66.8 19.3
Other (12.9) (14.2)
Net cash provided by (used for) financing activities (1,749.3) (1,568.8)
Effect of Exchange Rate Changes on Cash and Cash Equivalents 16.6 (44.4)
Net Decrease in Cash and Cash Equivalents (180.5) (356.3)
Cash and Cash Equivalents at Beginning of Period 3,348.3 3,689.8
Cash and Cash Equivalents at End of Period 3,167.8 3,333.5
Financial Services
   
Cash Flows from Operating Activities    
Net income 348.9 274.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful receivables 15.3 83.0
Provision for depreciation and amortization 293.0 319.9
Undistributed earnings of unconsolidated affiliates (0.8) (0.6)
Provision (credit) for deferred income taxes 47.2 11.0
Changes in assets and liabilities:    
Trade, notes and financing receivables related to sales   (8.4)
Accounts payable and accrued expenses 134.7 2.8
Accrued income taxes payable/receivable (8.4) 20.5
Retirement benefits 10.2 12.2
Other (77.9) 198.2
Net cash provided by operating activities 762.2 912.6
Cash Flows from Investing Activities    
Collections of receivables (excluding trade and wholesale) 10,169.3 9,318.5
Proceeds from maturities and sales of marketable securities 24.5 23.5
Proceeds from sales of equipment on operating leases 522.8 463.5
Government grants related to property and equipment   92.3
Cost of receivables acquired (excluding trade and wholesale) (11,187.4) (9,800.5)
Purchases of marketable securities (55.5) (55.0)
Purchases of property and equipment (1.3) (25.4)
Cost of equipment on operating leases acquired (790.6) (718.4)
Acquisitions of businesses, net of cash acquired   (8.3)
Increase in trade and wholesale receivables (1,153.5) (1,287.5)
Other (73.4) (1.7)
Net cash used for investing activities (2,545.1) (1,999.0)
Cash Flows from Financing Activities    
Increase (decrease) in total short-term borrowings 531.7 325.9
Change in intercompany receivables/payables 845.3 924.8
Proceeds from long-term borrowings 3,424.7 1,697.4
Payments of long-term borrowings (2,783.6) (2,288.1)
Dividends paid (264.1) (142.0)
Other 40.4 29.8
Net cash provided by (used for) financing activities 1,794.4 547.8
Effect of Exchange Rate Changes on Cash and Cash Equivalents (3.3) (3.1)
Net Decrease in Cash and Cash Equivalents 8.2 (541.7)
Cash and Cash Equivalents at Beginning of Period 442.3 961.9
Cash and Cash Equivalents at End of Period $ 450.5 $ 420.2