XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS AND DISPOSITIONS
12 Months Ended
Oct. 28, 2018
ACQUISITIONS AND DISPOSITIONS  
ACQUISITIONS AND DISPOSITIONS

4. ACQUISITIONS AND DISPOSITIONS

Acquisitions

PLA

On September 26, 2018, the company acquired PLA, a privately-held manufacturer of sprayers, planters, and specialty products for agriculture. PLA is based in Argentina, with manufacturing facilities in Las Rosas, Argentina and Canoas, Brazil. The total cash purchase price before the final adjustment, net of cash acquired of $1 million, was $74 million with $4 million retained by the company as escrow to secure indemnity obligations. In addition to the cash purchase price, the company assumed $30 million of liabilities. The preliminary asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

September 2018

 

Trade accounts and notes receivable

 

$

6

 

Other receivables

 

 

14

 

Inventories

 

 

19

 

Property and equipment

 

 

1

 

Goodwill

 

 

43

 

Other intangible assets

 

 

21

 

Total assets

 

$

104

 

 

 

 

 

 

Short-term borrowings

 

$

8

 

Accounts payable and accrued expenses

 

 

17

 

Deferred income taxes

 

 

5

 

Total liabilities

 

$

30

 

 

The identified intangible assets were primarily related to technology, trademarks, and customer relationships. The goodwill is not expected to be deductible for tax purposes.

King Agro

In March 2018, the company acquired King Agro, a privately held manufacturer of carbon fiber technology products with headquarters in Valencia, Spain and a production facility in Campana, Argentina. The total cash purchase price, net of cash acquired of $3 million, was $40 million, excluding a loan to King Agro of $4 million that was forgiven on the acquisition date. In addition to the cash purchase price, the company assumed $11 million of liabilities. The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

March 2018

 

Trade accounts and notes receivable

 

$

2

 

Other receivables

 

 

2

 

Inventories

 

 

5

 

Property and equipment

 

 

5

 

Goodwill

 

 

28

 

Other intangible assets

 

 

13

 

Total assets

 

$

55

 

 

 

 

 

 

Short-term borrowings

 

$

2

 

Accounts payable and accrued expenses

 

 

4

 

Deferred income taxes

 

 

4

 

Long-term borrowings

 

 

 1

 

Total liabilities

 

$

11

 

 

The identifiable intangibles were primarily related to trade name and technology, which have a weighted-average amortization period of ten years. The goodwill is not expected to be deductible for tax purposes.

Wirtgen

In December 2017, the company acquired Wirtgen, which was a privately-held international company and is the leading manufacturer worldwide of road construction equipment. Headquartered in Germany, Wirtgen has six brands across the road construction sector spanning processing, mixing, paving, compaction, and rehabilitation. Wirtgen sells products in more than 100 countries and had approximately 8,200 employees at the acquisition date.

The total cash purchase price, net of cash acquired of $191 million, was $5,136 million, a portion of which is held in escrow to secure certain indemnity obligations of Wirtgen. In addition to the cash purchase price, the company assumed $1,641 million in liabilities, which represented substantially all of Wirtgen’s liabilities. The company financed the acquisition and associated transaction expenses from a combination of cash and new debt financing, which consisted of medium-term notes, including €850 million issued in September 2017. The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

December 2017

 

Receivables from unconsolidated affiliates

 

$

5

 

Trade accounts and notes receivable

 

 

449

 

Financing receivables

 

 

43

 

Financing receivables securitized

 

 

125

 

Other receivables

 

 

98

 

Inventories

 

 

1,536

 

Property and equipment

 

 

752

 

Investments in unconsolidated affiliates

 

 

19

 

Goodwill

 

 

2,068

 

Other intangible assets

 

 

1,442

 

Deferred income taxes

 

 

26

 

Other assets

 

 

215

 

Total assets

 

$

6,778

 

 

 

 

 

 

Short-term borrowings

 

$

285

 

Short-term securitization borrowings

 

 

127

 

Accounts payable and accrued expenses

 

 

719

 

Deferred income taxes

 

 

430

 

Long-term borrowings

 

 

50

 

Retirement benefits and other liabilities

 

 

30

 

Total liabilities

 

$

1,641

 

 

 

 

 

 

Noncontrolling interests

 

$

1

 

 

The identifiable intangible assets’ fair values in millions of dollars and weighted-average useful lives in years follows:

 

 

 

 

 

 

 

 

 

 

Weighted-Average Useful Lives

 

Fair
Values

 

Customer lists and relationships

 

16

 

$

519

 

Technology, patents, trademarks, and other

 

19

 

$

923

 

 

The goodwill is not deductible for tax purposes.

Wirtgen’s results are incorporated in the company’s consolidated financial statements using a one-month lag period and are included in the construction and forestry segment. The net sales and revenues and operating profit included in the company’s statement of consolidated income in 2018 was $3,181 million and $116 million, respectively. During 2018, the company recognized $56 million of acquisition related costs, which were recorded $30 million in selling, administrative and general expenses and $26 million in other operating expenses.

The unaudited pro forma consolidated net sales and revenues and net income are prepared as if the acquisition closed at the beginning of fiscal year 2017 and follow in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

Net sales and revenues

 

$

37,822

 

$

32,946

 

Net income attributable to Deere & Company

 

$

2,637

 

$

2,272

 

 

The pro forma amounts have been calculated using policies consistent with the company’s accounting policies and include the additional expense from the amortization from the allocated purchase price adjustments. The pro forma results exclude acquisition related costs incurred in both years and assume the medium-term notes used to fund the acquisition were issued in fiscal year 2016 at the interest rate of the actual notes. In addition, the pro forma results for the year ended October 29, 2017 include nonrecurring pretax expenses of $291 million for the higher cost basis from the inventory fair value adjustment and $84 million for the amortization of identifiable intangible assets. Anticipated synergies or other expected benefits of the acquisition are not included in the pro forma results. As a result, the unaudited pro forma financial information may not be indicative of the results for future operations or the results if the acquisition closed at the beginning of fiscal year 2017.

Blue River

In September 2017, the company acquired Blue River Technology (Blue River), which is based in Sunnyvale, California for an acquisition cost of approximately $284 million, net of cash acquired of $4 million and $21 million funded to escrow for post-acquisition expenses. Blue River has designed and integrated computer vision and machine learning technology to optimize the use of farm inputs. Machine learning technologies could eventually be applied to a wide range of the company’s products. The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

September 2017

 

Trade accounts and notes receivable

 

$

1

 

Property and equipment

 

 

2

 

Goodwill

 

 

193

 

Other intangible assets

 

 

125

 

Total assets

 

$

321

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1

 

Deferred income taxes

 

 

36

 

Total liabilities

 

$

37

 

 

The identifiable intangibles were primarily related to in-process research and development, which will not be amortized until the research and development efforts are complete or end.

The goodwill is not deductible for tax purposes. Blue River is included in the company’s agriculture and turf operating segment.

Hagie

In March 2016, the company acquired an 80 percent interest in Hagie Manufacturing Company, LLC, the U.S. market leader in high-clearance sprayers located in Clarion, Iowa, for a cost of approximately $53 million, net of cash acquired of $3 million. The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

March 2016

 

Trade accounts and notes receivable

 

$

2

 

Inventories

 

 

33

 

Property and equipment

 

 

17

 

Goodwill

 

 

33

 

Other intangible assets

 

 

22

 

Other assets

 

 

3

 

Total assets

 

$

110

 

 

 

 

 

 

Accounts payable and accrued expenses, and Total liabilities

 

$

43

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

14

 

 

The identifiable intangibles were primarily related to technology, trade name and customer relationships, which have a weighted average amortization period of eight years. The goodwill is deductible for tax purposes. If certain events occur, the minority interest holder has the right to exercise a put option that would require the company to purchase the holder’s membership interest. The company also has a call option exercisable after a certain period of time. The put and call options cannot be separated from the noncontrolling interest. Due to the redemption features, the minority interest holder’s value is classified as a redeemable noncontrolling interest in the company’s consolidated balance sheet.

Monosem

In February 2016, the company acquired Monosem for a cost of approximately $146 million, net of cash acquired of $20 million. Monosem, with four facilities in France and two in the U.S., is the European market leader in precision planters. The asset and liability fair values at the acquisition date in millions of dollars follow:

 

 

 

 

 

 

 

 

 

February 2016

 

Trade accounts and notes receivable

 

$

5

 

Other receivables

 

 

2

 

Inventories

 

 

29

 

Property and equipment

 

 

24

 

Goodwill

 

 

62

 

Other intangible assets

 

 

42

 

Other assets

 

 

23

 

Total assets

 

$

187

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

22

 

Deferred income taxes

 

 

19

 

Total liabilities

 

$

41

 

 

The identifiable intangibles were primarily related to trade name, customer relationships and technology, which have a weighted average amortization period of nine years. The goodwill is not deductible for tax purposes.

For the acquisitions, the goodwill was the result of future cash flows and related fair value exceeding the fair value of the identified assets and liabilities. For the acquisitions other than Wirtgen, the results of these operations have been included in the company’s consolidated financial statements in the agriculture and turf operating segment and the pro forma results of operations as if these acquisitions had occurred at the beginning of the current or comparative fiscal year would not differ significantly from the reported results.

Dispositions

In May 2018, the company sold construction and forestry retail locations in Michigan, Minnesota, and Wisconsin. At the time of the sale, total assets were $74 million and liabilities were approximately $2 million. The assets consisted of trade accounts and notes receivable – net of $3 million, inventory of $52 million, property and equipment – net of $11 million, and goodwill of $8 million. The liabilities consisted of $2 million of accounts payable and accrued expenses. The total proceeds from the sale will be approximately $84 million, with $67 million received in 2018. The remaining sales price is due based on standard payment terms of new equipment sales to independent dealers or refinanced wholesale terms. A pretax gain of $12 million was recorded in other income in the construction and forestry segment.

In November 2017, the company sold its construction and forestry retail locations in Florida. At the time of the sale, total assets were $93 million and liabilities were $1 million. The assets consisted of inventory of $61 million, property and equipment – net of $21 million, goodwill of $10 million, and $1 million of other assets. The liabilities consisted of $1 million of accounts payable and accrued expenses. The total proceeds from the sale will be approximately $105 million, with $89 million received in 2018. The remaining sales price is due based on standard payment terms of new equipment sales to independent dealers or refinanced wholesale terms. A pretax gain of $13 million was recorded in other income in the construction and forestry segment.

For the retail location dispositions, the company sells equipment, service parts, and provides other services to the purchasers as independent dealers.