XML 69 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
RECEIVABLES (Tables)
12 Months Ended
Oct. 29, 2017
Accounts, Notes, Loans and Financing Receivable  
Schedule of Financing Receivable Installments

Financing receivable installments, including unearned finance income, at October 29, 2017 and October 30, 2016 are scheduled as follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Unrestricted/Securitized

  

Unrestricted/Securitized

 

Due in months:

 

 

                 

 

 

                 

 

 

                 

 

 

                 

 

0 – 12

 

$

13,237

 

$

2,027

 

$

12,835

 

$

2,269

 

13 – 24

 

 

5,056

 

 

1,256

 

 

4,760

 

 

1,536

 

25 – 36

 

 

3,708

 

 

672

 

 

3,386

 

 

931

 

37 – 48

 

 

2,518

 

 

243

 

 

2,219

 

 

408

 

49 – 60

 

 

1,398

 

 

50

 

 

1,181

 

 

84

 

Thereafter

 

 

475

 

 

 2

 

 

404

 

 

 7

 

Total

 

$

26,392

 

$

4,250

 

$

24,785

 

$

5,235

 

 

Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables

An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables at October 29, 2017 and October 30, 2016 follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90 Days

 

 

 

 

 

 

Days

 

Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

118

 

$

54

 

$

49

 

$

221

 

Construction and forestry

 

 

75

 

 

33

 

 

39

 

 

147

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

27

 

 

14

 

 

 7

 

 

48

 

Construction and forestry

 

 

11

 

 

 6

 

 

 2

 

 

19

 

Total

 

$

231

 

$

107

 

$

97

 

$

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Total

 

 

 

Total

 

Non-

 

 

 

 

Financing

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

221

 

$

173

 

$

17,508

 

$

17,902

 

Construction and forestry

 

 

147

 

 

30

 

 

2,618

 

 

2,795

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

48

 

 

12

 

 

7,610

 

 

7,670

 

Construction and forestry

 

 

19

 

 

 5

 

 

1,059

 

 

1,083

 

Total

 

$

435

 

$

220

 

$

28,795

 

 

29,450

 

Less allowance for credit losses

 

 

187

 

Total financing receivables - net

 

$

29,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59

 

60-89

 

90 Days

 

 

 

 

 

 

Days

 

Days

 

or Greater

 

Total

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

115

 

$

57

 

$

65

 

$

237

 

Construction and forestry

 

 

78

 

 

32

 

 

25

 

 

135

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

26

 

 

11

 

 

 6

 

 

43

 

Construction and forestry

 

 

10

 

 

 5

 

 

 4

 

 

19

 

Total

 

$

229

 

$

105

 

$

100

 

$

434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

Total

 

 

 

Total

 

Non-

 

 

 

 

Financing

 

 

 

Past Due

 

Performing

 

Current

 

Receivables

 

Retail Notes:

 

 

                 

 

 

                   

 

 

                 

 

 

                   

 

Agriculture and turf

 

$

237

 

$

191

 

$

17,526

 

$

17,954

 

Construction and forestry

 

 

135

 

 

35

 

 

2,558

 

 

2,728

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

Agriculture and turf

 

 

43

 

 

 9

 

 

7,286

 

 

7,338

 

Construction and forestry

 

 

19

 

 

 9

 

 

957

 

 

985

 

Total

 

$

434

 

$

244

 

$

28,327

 

 

29,005

 

Less allowance for credit losses

 

 

176

 

Total financing receivables - net

 

$

28,829

 

 

Analysis of the Allowance for Credit Losses and Investment in Financing Receivables

An analysis of the allowance for credit losses and investment in financing receivables follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

Retail

 

Charge

 

 

 

 

 

 

  

   Notes  

  

Accounts

  

   Other  

  

    Total   

 

2017

 

 

 

 

 

               

 

 

 

 

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

113

 

$

40

 

$

23

 

$

176

 

Provision

 

 

46

 

 

33

 

 

 9

 

 

88

 

Write-offs

 

 

(56)

 

 

(53)

 

 

(7)

 

 

(116)

 

Recoveries

 

 

20

 

 

20

 

 

 1

 

 

41

 

Translation adjustments

 

 

(2)

 

 

 

 

 

 

 

 

(2)

 

End of year balance*

 

$

121

 

$

40

 

$

26

 

$

187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

20,697

 

$

3,629

 

$

5,124

 

$

29,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

86

 

$

 3

 

$

20

 

$

109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

  

 

 

  

 

               

  

 

 

  

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

95

 

$

40

 

$

22

 

$

157

 

Provision

 

 

43

 

 

36

 

 

 5

 

 

84

 

Write-offs

 

 

(43)

 

 

(55)

 

 

(5)

 

 

(103)

 

Recoveries

 

 

11

 

 

19

 

 

 1

 

 

31

 

Translation adjustments

 

 

 7

 

 

 

 

 

 

 

 

 7

 

End of year balance*

 

$

113

 

$

40

 

$

23

 

$

176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

20,682

 

$

3,135

 

$

5,188

 

$

29,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

108

 

$

 8

 

$

20

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

  

 

 

  

 

               

  

 

 

  

 

 

 

Allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year balance

 

$

109

 

$

41

 

$

25

 

$

175

 

Provision

 

 

22

 

 

21

 

 

 3

 

 

46

 

Write-offs

 

 

(26)

 

 

(37)

 

 

(4)

 

 

(67)

 

Recoveries

 

 

10

 

 

15

 

 

 1

 

 

26

 

Translation adjustments

 

 

(20)

 

 

 

 

 

(3)

 

 

(23)

 

End of year balance*

 

$

95

 

$

40

 

$

22

 

$

157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

End of year balance

 

$

21,567

 

$

2,740

 

$

5,494

 

$

29,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance individually evaluated

 

$

40

 

 

 

 

$

 6

 

$

46

 

*    Individual allowances were not significant.

 

Analysis of the Impaired Financing Receivables

An analysis of the impaired financing receivables at October 29, 2017 and October 30, 2016 follows in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Average

 

 

 

Recorded

 

Principal

 

Specific

 

Recorded

 

 

 

Investment

  

Balance

  

Allowance

  

Investment

 

2017*

 

 

                    

  

 

                 

  

 

                  

  

 

                    

 

Receivables with specific allowance**

 

$

36

 

$

33

 

$

10

 

$

30

 

Receivables without a specific allowance***

 

 

28

 

 

27

 

 

 

 

 

24

 

Total

 

$

64

 

$

60

 

$

10

 

$

54

 

Agriculture and turf

 

$

49

 

$

46

 

$

10

 

$

38

 

Construction and forestry

 

$

15

 

$

14

 

 

 

 

$

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016*

 

 

                    

  

 

                 

  

 

                  

  

 

                    

 

Receivables with specific allowance**

 

$

31

 

$

28

 

$

 9

 

$

29

 

Receivables without a specific allowance***

 

 

29

 

 

27

 

 

 

 

 

26

 

Total

 

$

60

 

$

55

 

$

 9

 

$

55

 

Agriculture and turf

 

$

33

 

$

30

 

$

 8

 

$

27

 

Construction and forestry

 

$

27

 

$

25

 

$

 1

 

$

28

 

*       Finance income recognized was not material.

**     Primarily retail notes.

***   Primarily retail notes and wholesale receivables.

 

Schedule of Other Receivables

Other receivables at October 29, 2017 and October 30, 2016 consisted of the following in millions of dollars:

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

 

Taxes receivable

 

$

876

 

$

702

 

Other

 

 

324

 

 

317

 

Other receivables

 

$

1,200

 

$

 1,019

 

 

 

Trade Accounts and Notes Receivable  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Trade accounts and notes receivable at October 29, 2017 and October 30, 2016 in millions of dollars follows:

 

 

 

 

 

 

 

 

 

 

 

    

    2017    

    

    2016    

 

Trade accounts and notes:

 

 

 

 

 

 

 

Agriculture and turf

 

$

2,991

 

$

2,438

 

Construction and forestry

 

 

934

 

 

573

 

Trade accounts and notes receivable – net

 

$

3,925

 

$

 3,011

 

 

Financing Receivables  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at October 29, 2017 and October 30, 2016 in millions of dollars follow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

 

Unrestricted/Securitized

 

Unrestricted/Securitized

 

Retail notes:

 

 

                

 

 

                

 

 

                

 

 

                

 

Agriculture and turf

 

$

15,200

 

$

3,651

 

$

14,152

 

$

4,615

 

Construction and forestry

 

 

2,297

 

 

599

 

 

2,201

 

 

620

 

Total

 

 

17,497

 

 

4,250

 

 

16,353

 

 

5,235

 

Wholesale notes

 

 

3,653

 

 

 

 

 

3,971

 

 

 

 

Revolving charge accounts

 

 

3,629

 

 

 

 

 

3,135

 

 

 

 

Financing leases (direct and sales-type) 

 

 

1,613

 

 

 

 

 

1,326

 

 

 

 

Total financing receivables

 

 

26,392

 

 

4,250

 

 

24,785

 

 

5,235

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unearned finance income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail notes

 

 

972

 

 

78

 

 

812

 

 

94

 

Financing leases

 

 

142

 

 

 

 

 

109

 

 

 

 

Total

 

 

1,114

 

 

78

 

 

921

 

 

94

 

Allowance for credit losses

 

 

174

 

 

13

 

 

162

 

 

14

 

Financing receivables – net

 

$

25,104

 

$

4,159

 

$

23,702

 

$

5,127

 

 

Financing Receivables | Related to Sales of Equipment  
Accounts, Notes, Loans and Financing Receivable  
Schedule of Trade Accounts and Notes Receivable, Financing Receivables, and Financing Receivables Related to the Sale of Equipment

Financing receivables at October 29, 2017 and October 30, 2016 related to the company’s sales of equipment that were included in the table above consisted of the following in millions of dollars:

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

2016

 

 

    

Unrestricted

                  

Unrestricted

 

Retail notes*:

 

 

 

 

 

 

 

Agriculture and turf

 

$

2,099

 

$

1,896

 

Construction and forestry

 

 

368

 

 

336

 

Total

 

 

2,467

 

 

2,232

 

Wholesale notes

 

 

3,653

 

 

3,971

 

Sales-type leases

 

 

763

 

 

648

 

Total

 

 

6,883

 

 

6,851

 

Less:

 

 

 

 

 

 

 

Unearned finance income:

 

 

 

 

 

 

 

Retail notes

 

 

231

 

 

202

 

Sales-type leases

 

 

53

 

 

42

 

Total

 

 

284

 

 

244

 

Financing receivables related to the company’s sales of equipment

 

$

6,599

 

$

6,607

 

*    These retail notes generally arise from sales of equipment by company-owned dealers or through direct sales.