EX-99.16 18 g75742ex99-16.txt AMCV HOLDINGS,INC. - MARCH 02 OPERATING REPORT EXHIBIT 99.16 DEBTOR: AMCV HOLDINGS, INC. CASE NUMBER: 01-10973(EIK) MONTHLY OPERATING REPORT AS OF MARCH 31, 2002 AND FOR THE MONTH THEN ENDED In accordance with title 28, section 1746, of the United States Code, I declare under penalty of perjury that I have examined the attached March Monthly Operating Report (Attachments 1 through 9) and, to the best of my knowledge, these documents are true, correct, and complete. /s/ NICHOLAS J. DAVISON -------------------------------- Nicholas J. Davison Senior Vice President, Finance DEBTOR: AMCV HOLDINGS, INC. CASE NUMBER: 01-10973(EIK) MONTHLY OPERATING REPORT AS OF MARCH 31, 2002 AND FOR THE MONTH THEN ENDED CONTENTS Attachment 1 Summary of Bank and Investment Accounts Attachment 2 Schedule of Receipts and Disbursements Attachment 3 Bank and Investment Account Statements Attachment 4 Income Statement Attachment 5 Balance Sheet Attachment 6 Summary of Due To/Due From Intercompany Accounts Attachment 7 Accounts Receivable Aging Attachment 8 Accounts Payable Detail Attachment 9 Notes to March Monthly Operating Report 16-Apr-02 Attachment 1 8:46 PM Summary UNAUDITED AMCV Holdings, Inc. Summary Of Bank And Investment Accounts AMCV Holdings, Inc. Case No: 01-10973 (EIK) For Month Of March, 2002
Balances ------------------------------ Receipts & Bank Opening Closing Disbursements Statements Account Account As Of 3/01/02 As Of 3/31/02 Included Included Reconciled ------- ------------- ------------- -------- -------- ---------- No Bank Or Investment NA NA NA NA NA Accounts
16-Apr-02 Attachment 2 8:47 PM Summary AMCV Holdings, Inc. Attach 2 Receipts & Disbursements AMCV Holdings, Inc. Case No: 01-10973 (EIK) For Month Of March, 2002 No Receipts Or Disbursements Due To No Bank Or Investment Accounts 16-Apr-02 Attachment 3 8:47 PM Summary AMCV Holdings, Inc. Attach 2 Concentration & Investment Account Statements AMCV Holdings, Inc. Case No: 01-10973 (EIK) For Month Of March, 2002 No Statements Due To No Concentration Or Investment Accounts AMCV US SET OF BOOKS Date: 19-APR-02 08:27:45 INCOME STATEMENT - ATTACHMENT 4 Page: 1 Current Period: MAR-02 currency USD Company=12 (AMCV - HOLDINGS)
PTD-Actual 31-Mar-02 -------------- Revenue Gross Revenue 0.00 Allowances 0.00 -------------- Net Revenue 0.00 Operating Expenses Air 0.00 Hotel 0.00 Commissions 0.00 Onboard Expenses 0.00 Passenger Expenses 0.00 Vessel Expenses 0.00 Layup/Drydock Expense 0.00 Vessel Insurance 0.00 -------------- Total Operating Expenses 0.00 -------------- Gross Profit 0.00 SG&A Expenses Sales & Marketing 0.00 Start-Up Costs 0.00 -------------- Total SG&A Expenses 0.00 -------------- EBITDA 0.00 Depreciation 0.00 -------------- Operating Income 0.00 Other Expense/(Income) Interest Income 0.00 Equity in Earnings for Sub (2,589,026.83) Reorganization expenses 0.00 -------------- Total Other Expense/(Income) 2,589,026.83 -------------- Net Pretax Income/(Loss) (2,589,026.83) Income Tax Expense 0.00 -------------- Net Income/(Loss) (2,589,026.83) ==============
AMCV US SET OF BOOKS Date: 18-APR-02 17:04:31 BALANCE SHEET - ATTACHMENT 5 Page: 1 Current Period: MAR-2 currency USD Company=12 (AMCV - HOLDINGS)
YTD-Actual YTD-Actual 31-Mar-02 22-Oct-01 -------------- -------------- ASSETS Cash and Equivalent 0.00 0.00 Restricted Cash 0.00 0.00 Accounts Receivable 0.00 0.00 Inventories 0.00 0.00 Prepaid Expenses 0.00 0.00 Other Current Assets 0.00 0.00 -------------- -------------- Total Current Assets 0.00 0.00 Fixed Assets 0.00 0.00 Accumulated Depreciation 0.00 0.00 -------------- -------------- Net Fixed Assets 0.00 0.00 Net Goodwill 0.00 0.00 Intercompany Due To/From 0.00 0.00 Net Deferred Financing Fees 0.00 0.00 Net Investment in Subsidiaries (2,672,645.75) (918,077.34) -------------- -------------- Total Other Assets (2,672,645.75) (918,077.34) -------------- -------------- Total Assets (2,672,645.75) (918,077.34) ============== ==============
AMCV US SET OF BOOKS Date: 18-APR-02 17:04:31 BALANCE SHEET - ATTACHMENT 5 Page: 2 Current Period: MAR-2 currency USD Company=12 (AMCV - HOLDINGS)
YTD-Actual YTD-Actual 31-Mar-02 22-Oct-01 -------------- -------------- LIABILITIES Accounts Payable 0.00 0.00 Accrued Liabilities 0.00 0.00 Deposits 0.00 0.00 -------------- -------------- Total Current Liabilities 0.00 0.00 Long Term Debt 0.00 0.00 Other Long Term Liabilities 0.00 0.00 -------------- -------------- Total Liabilities 0.00 0.00 OTHER Liabilities Subject to Compromise 0.00 0.00 -------------- -------------- Total Other 0.00 0.00 OWNER'S EQUITY Common Stock 9,440.25 9,440.25 Add'l Paid In Capital 79,208,059.85 79,208,059.85 Current Net Income (Loss) (2,486,855.30) (13,500,663.21) Retained Earnings (79,403,290.55) (66,634,914.23) -------------- -------------- Total Owner's Equity (2,672,645.75) (918,077.34) -------------- -------------- Total Liabilities & Equity (2,672,645.75) (918,077.34) ============== ==============
AMCV Holdings, Co. 01-10973 (JCA) ATTACHMENT 6 Summary List of Due To/Due From Accounts For the Month Ended March 31, 2002
BEGINNING ENDING AFFILIATE NAME CASE ID# BALANCE DEBITS CREDITS BALANCE AMCV Cruise Operations, Inc. 01-10967 9,601.84 628,493.06 8,241.77 629,853.13 Project America, Inc. N/A (4,869.20) 3,286.49 446,908.20 (448,490.91) Great Hawaiian Cruise Line, Inc. 01-10975 (4,732.64) 17,828.84 194,458.42 (181,362.22) ------------------------------------------------------- -- 649,608.39 649,608.39 -- =======================================================
AMCV Holdings, Inc. 01-10973 (EIK) Accounts Receivable Aging As of March 31, 2002 Attachment 7 Not Applicable AMCV Holdings, Inc. 01-10973 (EIK) Accounts Payable Detail As of March 31, 2002 Attachment 8 Not Applicable DEBTOR: AMCV HOLDINGS, INC. CASE NUMBER: 01-10973(JCA) PRELIMINARY MONTHLY OPERATING REPORT AS OF MARCH 31, 2002 AND FOR THE MONTH THEN ENDED ATTACHMENT 9 NOTES TO MARCH MONTHLY OPERATING REPORT The information contained herein is unaudited. All assets presented herein continue to be held at historical book values, net of accumulated depreciation or amortization. The Company has not attempted to adjust its books to reflect fair market values of its assets, nor has it attempted to adjust asset book values to reflect any potential impairments. Liabilities included in these financial statements reflect amounts known by the Company to have been incurred. The Company has listed in prior filings with the United States Trustee potential additional claims it believes may be asserted against the Company. To the best of the Debtor's knowledge and belief, based on currently available information, all Federal income and payroll taxes due and owing have been paid.