XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Derivatives (Tables)
6 Months Ended
Mar. 31, 2022
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary Of Derivative Instruments Contracts

Derivative contracts in place as of March 31, 2022

 

 

 

 

 

 

 

 

Fiscal Period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

Remaining 2022

 

480,000 Mmbtu

 

NYMEX Henry Hub

 

$3.50 floor / $4.23 ceiling

2023

 

500,000 Mmbtu

 

NYMEX Henry Hub

 

$3.32 floor / $4.54 ceiling

2024

 

60,000 Mmbtu

 

NYMEX Henry Hub

 

$3.00 floor / $4.70 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

Remaining 2022

 

1,785,000 Mmbtu

 

NYMEX Henry Hub

 

$2.98

2023

 

2,100,000 Mmbtu

 

NYMEX Henry Hub

 

$3.24

2024

 

380,000 Mmbtu

 

NYMEX Henry Hub

 

$3.41

Oil fixed price swaps

 

 

 

 

 

 

Remaining 2022

 

76,500 Bbls

 

NYMEX WTI

 

$44.91

2023

 

66,750 Bbls

 

NYMEX WTI

 

$62.11

2024

 

11,250 Bbls

 

NYMEX WTI

 

$73.35

Summary of Gain or Loss on Derivative Contracts, Net Cash receipts or payments in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods

 

Three Months Ended

 

 

Six Months Ended

 

 

March 31,

 

 

March 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

(152,190

)

 

$

(122

)

 

$

(152,190

)

 

$

(9,089

)

    Natural gas fixed price swaps(1)

 

(474,935

)

 

 

3,105

 

 

 

(1,827,127

)

 

 

1,242

 

    Oil costless collars

 

-

 

 

 

(112,590

)

 

 

-

 

 

 

(23,646

)

    Oil fixed price swaps(1)

 

(583,641

)

 

 

(187,824

)

 

 

(945,781

)

 

 

347,376

 

      Cash received (paid) on derivative contracts, net

$

(1,210,766

)

 

$

(297,431

)

 

$

(2,925,098

)

 

$

315,883

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

(1,465,603

)

 

$

(81,881

)

 

$

(1,385,632

)

 

$

597,080

 

    Natural gas fixed price swaps

 

(7,686,898

)

 

 

(6,291

)

 

 

(3,208,963

)

 

 

282,596

 

    Oil costless collars

 

-

 

 

 

(696,360

)

 

 

-

 

 

 

(1,107,246

)

    Oil fixed price swaps

 

(2,620,139

)

 

 

(1,266,180

)

 

 

(2,627,545

)

 

 

(2,690,492

)

      Non-cash gain (loss) on derivative contracts, net

$

(11,772,640

)

 

$

(2,050,712

)

 

$

(7,222,140

)

 

$

(2,918,062

)

Gains (losses) on derivative contracts, net

$

(12,983,406

)

 

$

(2,348,143

)

 

$

(10,147,238

)

 

$

(2,602,179

)

 

 

 

 

 

 

 

 

 

 

(1) For the three and six months ended March 31, 2022, excludes $2,493,481 and $5,181,572, respectively, of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Operations. Total cash paid related to off-market derivatives was $7,930,160 for the six months ended March 31, 2022 and is reflected in the Financing Activities section of the Condensed Statements of Cash Flows.

 

 

Summary Of Derivative Contracts

 

 

 

March 31, 2022

 

 

September 30, 2021

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Liabilities

 

Gross amounts recognized

 

$

60,347

 

 

$

14,853,743

 

 

$

31,174

 

 

$

1,062,813

 

 

$

17,395

 

 

$

12,105,383

 

 

$

1,696,479

 

Offsetting adjustments

 

 

(60,347

)

 

 

(60,347

)

 

 

(31,174

)

 

 

(31,174

)

 

 

(17,395

)

 

 

(17,395

)

 

 

-

 

Net presentation on condensed balance sheets

 

$

-

 

 

$

14,793,396

 

 

$

-

 

 

$

1,031,639

 

 

$

-

 

 

$

12,087,988

 

 

$

1,696,479

 

 

(a) See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.