XML 36 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives
12 Months Ended
Sep. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivatives

12. DERIVATIVES

The Company has entered into fixed swap contracts and costless collar contracts. These instruments are intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas and oil. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price or require payments by the Company if the index price is above the fixed price. These contracts cover only a portion of the Company’s natural gas and oil production, provide only partial price protection against declines in natural gas and oil prices and may limit the benefit of future increases in prices. All of the Company’s derivative contracts at September 30, 2020, were with Bank of Oklahoma. All of the Company’s derivative contracts at September 30, 2019, were with Bank of Oklahoma and Koch Supply and Trading LP. The Company’s derivative contracts with Bank of Oklahoma are secured under its credit facility with Bank of Oklahoma. The derivative contracts with Koch were unsecured. The derivative instruments have settled or will settle based on the prices below.

 

Derivative contracts in place as of September 30, 2020

 

 

 

Production volume

 

 

 

 

Contract period

 

covered per month

 

Index

 

Contract price

Natural gas costless collars

 

 

 

 

 

 

April - October 2020

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.20 floor / $2.59 ceiling

November 2020 - December 2021

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.90 ceiling

November 2020 - December 2021

 

40,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

November 2020

 

26,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

December 2020

 

28,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

January 2021

 

32,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

February 2021

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

March 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

April 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

May 2021

 

32,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

June 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

July 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

August 2021

 

12,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

September 2021

 

11,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

October 2021

 

9,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

November 2021

 

8,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

January 2022

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

November - December 2020

 

53,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

January 2021

 

72,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

February 2021

 

48,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

March 2021

 

61,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

April 2021

 

63,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

May 2021

 

69,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

June 2021

 

61,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

July 2021

 

83,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

August - September 2021

 

27,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

October 2021

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

November 2021

 

14,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

December 2021

 

4,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

January 2022

 

77,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

November 2020

 

54,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

December 2020

 

55,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

January 2021

 

64,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

February 2021

 

52,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

March - April 2021

 

62,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

May 2021

 

66,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

June 2021

 

60,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

July 2021

 

64,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

August 2021

 

24,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

September 2021

 

18,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

October 2021

 

19,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

November - December 2021

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

January - February 2022

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.00 ceiling

 

 

 

Production volume

 

 

 

 

 

 

Contract period

 

covered per month

 

Index

 

Contract price

 

Natural gas fixed price swaps

 

 

 

 

 

 

 

 

January - December 2020

 

80,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.750

 

April - October 2020

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.405

 

November 2020 - March 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.661

 

January 2021 - February 2022

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.729

 

January 2021 - December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.765

 

November 2020

 

26,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

December 2020

 

28,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

January 2021

 

32,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

February 2021

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

March 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

April 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

May 2021

 

32,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

June 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

July 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

August 2021

 

12,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

September 2021

 

11,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

October 2021

 

9,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

November 2021

 

8,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

January 2022

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$

2.582

 

Oil costless collars

 

 

 

 

 

 

 

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$55.00 floor / $62.00 ceiling

 

August - October 2020

 

1,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

November - December 2020

 

500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

January 2021

 

2,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

February 2021

 

1,500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

March - July 2021

 

2,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

January 2022

 

2,500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

 

August - October 2020

 

1,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $44.50 ceiling

 

November - December 2020

 

500 Bbls

 

NYMEX WTI

 

$37.00 floor / $44.50 ceiling

 

January - July 2021

 

2,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $44.50 ceiling

 

August - September 2021

 

500 Bbls

 

NYMEX WTI

 

$37.00 floor / $44.50 ceiling

 

January 2022

 

3,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $44.50 ceiling

 

August 2020

 

1,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

September - November 2020

 

500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

December 2020

 

1,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

January 2021

 

2,500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

February 2021

 

1,500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

March - April 2021

 

2,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

May 2021

 

2,500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

June - July 2021

 

2,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

August 2021

 

500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

January 2022

 

2,500 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

February 2022

 

5,000 Bbls

 

NYMEX WTI

 

$37.00 floor / $45.00 ceiling

 

Oil fixed price swaps

 

 

 

 

 

 

 

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$

55.28

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$

58.65

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$

60.00

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$

58.05

 

July - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$

58.10

 

January - December 2021

 

8,000 Bbls

 

NYMEX WTI

 

$

37.00

 

 

The Company’s fair value of derivative contracts was a net liability of $707,647 as of September 30, 2020, and a net asset of $2,494,144 as of September 30, 2019. Realized and unrealized gains and (losses) are recorded in gains (losses) on derivative contracts on the Company’s Statement of Operations. Cash receipts in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

For the Year Ended September 30,

 

 

2020

 

 

2019

 

 

2018

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

28,510

 

 

$

(191,200

)

 

$

451,700

 

    Natural gas fixed price swaps

 

1,687,600

 

 

 

817,160

 

 

 

748,125

 

    Oil costless collars

 

1,011,472

 

 

 

(169,256

)

 

 

(822,893

)

    Oil fixed price swaps

 

1,381,628

 

 

 

(259,719

)

 

 

(1,378,825

)

Cash received (paid) on derivative contracts, net

$

4,109,210

 

 

$

196,985

 

 

$

(1,001,893

)

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

(706,015

)

 

$

10,453

 

 

$

(222,337

)

    Natural gas fixed price swaps

 

(1,535,122

)

 

 

1,350,909

 

 

 

(425,865

)

    Oil costless collars

 

(538,022

)

 

 

1,687,685

 

 

 

(1,026,163

)

    Oil fixed price swaps

 

(422,632

)

 

 

2,859,113

 

 

 

(2,255,810

)

      Non-cash gain (loss) on derivative contracts, net

$

(3,201,791

)

 

$

5,908,160

 

 

$

(3,930,175

)

Gains (losses) on derivative contracts, net

$

907,419

 

 

$

6,105,145

 

 

$

(4,932,068

)

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice to offset or not, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on, or termination of, any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the Balance Sheets. The following table summarizes and reconciles the Company's derivative contracts’ fair values at a gross level back to net fair value presentation on the Company's Balance Sheets at September 30, 2020, and September 30, 2019. The Company has offset all amounts subject to master netting agreements in the Company's Balance Sheets at September 30, 2020, and September 30, 2019.

 

 

 

9/30/2020

 

 

9/30/2019

 

 

 

Fair Value

 

 

Fair Value

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current  Assets

 

 

Current Liabilities

 

 

Non-Current

Liabilities

 

 

Current  Assets

 

 

Non-Current

Assets

 

Gross amounts recognized

 

$

864,466

 

 

$

1,146,408

 

 

$

425,705

 

 

$

2,256,639

 

 

$

237,505

 

Offsetting adjustments

 

 

(864,466

)

 

 

(864,466

)

 

 

-

 

 

 

-

 

 

 

-

 

Net presentation on Balance Sheets

 

$

-

 

 

$

281,942

 

 

$

425,705

 

 

$

2,256,639

 

 

$

237,505

 

 

The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.