XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives
9 Months Ended
Jun. 30, 2020
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivatives

NOTE 10: Derivatives

The Company has entered into commodity price derivative agreements, including fixed swap contracts and costless collar contracts. These instruments are intended to reduce the Company’s exposure to short-term fluctuations in the price of oil and natural gas. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price, or require payments by the Company if the index price is above the fixed price. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. These contracts cover only a portion of the Company’s natural gas and oil production and provide only partial price protection against declines in natural gas and oil prices. The Company’s derivative contracts are currently with Bank of Oklahoma. The derivative contracts with Bank of Oklahoma are secured under the Credit Facility with Bank of Oklahoma (see Note 6: Long-Term Debt). The derivative instruments have settled or will settle based on the prices below:

Derivative contracts in place as of June 30, 2020

 

 

 

Production volume

 

 

 

 

Contract period

 

covered per month

 

Index

 

Contract price

Natural gas costless collars

 

 

 

 

 

 

April - October 2020

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.20 floor / $2.59 ceiling

November 2020 - December 2021

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.90 ceiling

November 2020 - December 2021

 

40,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $3.10 ceiling

November 2020

 

26,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

December 2020

 

28,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

January 2021

 

32,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

February 2021

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

March 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

April 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

May 2021

 

32,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

June 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

July 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

August 2021

 

12,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

September 2021

 

11,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

October 2021

 

9,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

November 2021

 

8,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

January 2022

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.30 floor / $2.85 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

January - December 2020

 

80,000 Mmbtu

 

NYMEX Henry Hub

 

$2.750

April - October 2020

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.405

November 2020 - March 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.661

January - December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.765

January 2021 - February 2022

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$2.729

November 2020

 

26,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

December 2020

 

28,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

January 2021

 

32,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

February 2021

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

March 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

April 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

May 2021

 

32,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

June 2021

 

30,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

July 2021

 

31,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

August 2021

 

12,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

September 2021

 

11,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

October 2021

 

9,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

November 2021

 

8,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

December 2021

 

10,000 Mmbtu

 

NYMEX Henry Hub

 

$2.582

January 2022

 

25,500 Mmbtu

 

NYMEX Henry Hub

 

$2.582

Oil costless collars

 

 

 

 

 

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$55.00 floor / $62.00 ceiling

August - October 2020

 

1,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

November - December 2020

 

500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

January 2021

 

2,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

February 2021

 

1,500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

March - July 2021

 

2,000 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

January 2022

 

2,500 Bbls

 

NYMEX WTI

 

$36.00 floor / $43.60 ceiling

Oil fixed price swaps

 

 

 

 

 

 

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$55.28

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$58.65

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$60.00

January - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$58.05

July - December 2020

 

2,000 Bbls

 

NYMEX WTI

 

$58.10

January - December 2021

 

8,000 Bbls

 

NYMEX WTI

 

$37.00

 

The Company has elected not to complete all of the documentation requirements necessary to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was a net asset of $1,679,511 as of June 30, 2020, and a net asset of $2,494,144 as of September 30, 2019. Cash receipts in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

Three Months Ended

 

 

Nine Months Ended

 

 

June 30,

 

 

June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

18,000

 

 

$

-

 

 

$

18,000

 

 

$

(191,200

)

    Natural gas fixed price swaps

 

268,650

 

 

 

525,200

 

 

 

1,488,970

 

 

 

(294,940

)

    Oil costless collars

 

625,968

 

 

 

(104,394

)

 

 

827,664

 

 

 

(359,564

)

    Oil fixed price swaps

 

786,504

 

 

 

(1,914

)

 

 

895,400

 

 

 

(253,698

)

Cash received (paid) on derivative contracts, net

$

1,699,122

 

 

$

418,892

 

 

$

3,230,034

 

 

$

(1,099,402

)

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Natural gas costless collars

$

(60,035

)

 

$

-

 

 

$

(32,152

)

 

$

10,453

 

    Natural gas fixed price swaps

 

(129,865

)

 

 

1,255,469

 

 

 

(815,630

)

 

 

2,177,594

 

    Oil costless collars

 

(757,060

)

 

 

128,829

 

 

 

(283,255

)

 

 

1,516,144

 

    Oil fixed price swaps

 

(1,590,444

)

 

 

510,005

 

 

 

316,404

 

 

 

2,421,334

 

      Non-cash gain (loss) on derivative contracts, net

$

(2,537,404

)

 

$

1,894,303

 

 

$

(814,633

)

 

$

6,125,525

 

Gains (losses) on derivative contracts, net

$

(838,282

)

 

$

2,313,195

 

 

$

2,415,401

 

 

$

5,026,123

 

 

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice of whether or not to offset, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on or termination of any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the Company’s Balance Sheets.

The following table summarizes and reconciles the Company's derivative contracts’ fair values at a gross level back to net fair value presentation on the Company's Balance Sheets at June 30, 2020, and September 30, 2019. The Company has offset all amounts subject to master netting agreements in the Company's Balance Sheets at June 30, 2020, and September 30, 2019.

 

 

 

June 30, 2020

 

 

September 30, 2019

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Non-Current Assets

 

Gross amounts recognized

 

$

2,028,640

 

 

$

208,663

 

 

$

57,386

 

 

$

197,852

 

 

$

2,256,639

 

 

$

237,505

 

Offsetting adjustments

 

 

(208,663

)

 

 

(208,663

)

 

 

(57,386

)

 

 

(57,386

)

 

 

-

 

 

 

-

 

Net presentation on Condensed Balance Sheets

 

$

1,819,977

 

 

$

-

 

 

$

-

 

 

$

140,466

 

 

$

2,256,639

 

 

$

237,505

 

 

(a) See Note 11: Fair Value Measurements for further disclosures regarding fair value of financial instruments.

 

The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.