XML 20 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 11 - Derivatives
9 Months Ended
Jun. 30, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

NOTE 11: Derivatives


The Company has entered into fixed swap contracts, basis protection swaps and costless collar contracts. These instruments are intended to reduce the Company’s exposure to short-term fluctuations in the price of oil and natural gas. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price, or require payments by the Company if the index price is above the fixed price. Basis protection swaps are derivatives that guarantee a price differential to NYMEX for natural gas from a specified delivery point (CEGT and PEPL historically). The Company receives a payment from the counterparty if the price differential is greater than the agreed terms of the contract and pays the counterparty if the price differential is less than the agreed terms of the contract. Collar contracts set a fixed floor price and a fixed ceiling price and provide for payments to the Company if the basis adjusted price falls below the floor or require payments by the Company if the basis adjusted price rises above the ceiling. These contracts cover only a portion of the Company’s natural gas and oil production and provide only partial price protection against declines in natural gas and oil prices. These derivative instruments expose the Company to risk of financial loss and may limit the benefit of future increases in prices. All of the Company’s derivative contracts are with Bank of Oklahoma and are secured. The derivative instruments have settled or will settle based on the prices below which are adjusted for location differentials and tied to certain pipelines.


Derivative contracts in place as of June 30, 2013


(prices below reflect the Company’s net price from the listed pipelines)


Contract period

Production volume

covered per month

Indexed

pipeline

Fixed price

Natural gas costless collars

     

February 2013 - December 2013

80,000 Mmbtu

NYMEX Henry Hub

$3.75 floor/$4.25 ceiling

February 2013 - December 2013

50,000 Mmbtu

NYMEX Henry Hub

$3.75 floor/$4.30 ceiling

February 2013 - December 2013

100,000 Mmbtu

NYMEX Henry Hub

$3.75 floor/$4.05 ceiling

November 2013 - April 2014

160,000 Mmbtu

NYMEX Henry Hub

$4.00 floor/$4.55 ceiling

       

Natural gas fixed price swaps

     

March - October 2013

100,000 Mmbtu

NYMEX Henry Hub

$3.505

March - October 2013

70,000 Mmbtu

NYMEX Henry Hub

$3.400

April - December 2013

40,000 Mmbtu

NYMEX Henry Hub

$3.655

May - November 2013

100,000 Mmbtu

NYMEX Henry Hub

$4.320

       

Oil costless collars

     

March - December 2013

3,000 Bbls

NYMEX WTI

$90.00 floor/$102.00 ceiling

March - December 2013

4,000 Bbls

NYMEX WTI

$90.00 floor/$101.50 ceiling

May - December 2013

2,000 Bbls

NYMEX WTI

$90.00 floor/$97.50 ceiling


Derivative contracts in place as of September 30, 2012


(prices below reflect the Company’s net price from the listed pipelines)


Contract period

Production volume

covered per month

Indexed

pipeline

Fixed price

Natural gas basis protection swaps

     

January - December 2012

50,000 Mmbtu

CEGT

NYMEX -$.29

January - December 2012

40,000 Mmbtu

CEGT

NYMEX -$.30

January - December 2012

50,000 Mmbtu

PEPL

NYMEX -$.29

January - December 2012

50,000 Mmbtu

PEPL

NYMEX -$.30

       

Natural gas costless collars

     

March - October 2012

50,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.25 ceiling

April - October 2012

120,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.10 ceiling

April - October 2012

60,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.20 ceiling

April - October 2012

50,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.20 ceiling

April - October 2012

50,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.45 ceiling

April - October 2012

50,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.30 ceiling

August - October 2012

50,000 Mmbtu

NYMEX Henry Hub

$2.50 floor/$3.30 ceiling

November 2012 - January 2013

150,000 Mmbtu

NYMEX Henry Hub

$3.00 floor/$3.70 ceiling

November 2012 - January 2013

150,000 Mmbtu

NYMEX Henry Hub

$3.00 floor/$3.70 ceiling

November 2012 - January 2013

50,000 Mmbtu

NYMEX Henry Hub

$3.00 floor/$3.65 ceiling

       

Oil costless collars

     

January - December 2012

2,000 Bbls

NYMEX WTI

$90 floor/$105 ceiling

February - December 2012

3,000 Bbls

NYMEX WTI

$90 floor/$110 ceiling

May - December 2012

2,000 Bbls

NYMEX WTI

$90 floor/$114 ceiling


The Company has elected not to complete all of the documentation requirements necessary to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was a net asset of $814,978 as of June 30, 2013, and a net liability of $172,271 as of September 30, 2012. Realized and unrealized gains and losses for the periods ended June 30, 2013, and June 30, 2012, are scheduled below:


Gains (losses) on

 

Three months ended

   

Nine months ended

 

derivative contracts

 

6/30/2013

   

6/30/2012

   

6/30/2013

   

6/30/2012

 

Realized

  $ (359,860 )   $ 221,350     $ (191,083 )   $ 496,465  

Increase (decrease) in fair value

    2,074,692       (140,186 )     987,249       (46,468 )

Total

  $ 1,714,832     $ 81,164     $ 796,166     $ 449,997  

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice to offset or not, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on or termination of any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the Condensed Balance Sheets. The Company has chosen to present the fair values of its derivative contracts under master netting agreements using a net fair value presentation.



                 The following table summarizes and reconciles the Company's derivative contracts’ fair values at a gross level back to net fair value presentation on the Company's Condensed Balance Sheets at June 30, 2013, and September 30, 2012. The Company adopted the accounting guidance requiring additional disclosures for balance sheet offsetting of assets and liabilities effective January 1, 2013. The Company has offset all amounts subject to master netting agreements in the Company's Condensed Balance Sheets at June 30, 2013, and September 30, 2012.


   

6/30/2013

Fair Value (a)

Commodity Contracts

   

9/30/2012

Fair Value (a)

Commodity Contracts

 
   

Current Assets

   

Current Liabilities

   

Current Assets

   

Current Liabilities

 

Gross amounts recognized

  $ 928,299     $ 113,321     $ 51,530     $ 223,801  

Offsetting adjustments

    (113,321 )     (113,321 )     (51,530 )     (51,530 )

Net presentation on Condensed Balance Sheets

  $ 814,978     $ -     $ -     $ 172,271  

(a) See Fair Value Measurements section for further disclosures regarding fair value of financial instruments.


The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.