XML 32 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Net income $ 2,148,298 $ 3,412,110
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 5,639,020 4,142,413
Impairment 154,965 [1] 363,547 [1]
Provision for deferred income taxes 338,000 231,000
Exploration costs 19,767 313,370
Gain from leasing of fee mineral acreage (373,440) (1,754,982)
Net (gain) loss on sale of assets   (116,879)
Income from partnerships (154,396) (126,944)
Distributions received from partnerships 194,147 150,404
Directors' deferred compensation expense 114,164 119,876
Restricted stock awards 257,877 57,729
Cash provided by changes in assets and liabilities:    
Oil and natural gas sales receivables 115,645 338,124
Fair value of derivative contracts (936,914) 536,014
Refundable production taxes 212,834 65,919
Other current assets 47,528 (40,662)
Accounts payable (361,777) (95,148)
Income taxes receivable 319,735 354,246
Other non-current assets   308
Income taxes payable   264,786
Accrued liabilities (577,210) (469,579)
Total adjustments 5,009,945 4,333,542
Net cash provided by operating activities 7,158,243 7,745,652
Investing Activities    
Capital expenditures, including dry hole costs (6,864,399) (6,344,006)
Acquisition of working interest properties   (17,399,052)
Acquisition of minerals and overrides (330,000) (1,384,897)
Proceeds from leasing of fee mineral acreage 384,790 1,802,892
Investments in partnerships (243,519) (63,242)
Proceeds from sales of assets   128,925
Excess tax benefit on stock-based compensation 15,000  
Net cash used in investing activities (7,038,128) (23,259,380)
Financing Activities    
Borrowings under debt agreement 4,171,662 25,726,136
Payments of loan principal (4,591,890) (11,203,765)
Purchase of treasury stock (116,632)  
Payments of dividends (580,991) (579,756)
Net cash provided by (used in) financing activities (1,117,851) 13,942,615
Increase (decrease) in cash and cash equivalents (997,736) (1,571,113)
Cash and cash equivalents at beginning of period 1,984,099 3,506,999
Cash and cash equivalents at end of period 986,363 1,935,886
Supplemental Schedule of Noncash Investing and Financing Activities    
Dividends declared and unpaid 583,438 581,319
Additions to asset retirement obligations 42,156 16,246
Gross additions to properties and equipment 5,218,194 23,483,505
Net (increase) decrease in accounts payable for properties and equipment additions 1,976,205 1,644,450
Capital expenditures and acquisitions, including dry hole costs $ 7,194,399 $ 25,127,955
[1] At the end of each quarter, the Company assesses the carrying value of its producing properties for impairment. This assessment utilizes estimates of future cash flows. Significant judgments and assumptions in these assessments include estimates of future oil and natural gas prices using a forward NYMEX curve adjusted for locational basis differentials, drilling plans, expected capital costs and an applicable discount rate commensurate with risk of the underlying cash flow estimates. These assessments identified certain properties with carrying value in excess of their calculated fair values.