XML 39 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplementary Information On Oil, Ngl and Natural Gas Reserves (Unaudited) (Tables)
12 Months Ended
Sep. 30, 2012
Supplementary Information on Oil, Ngl and Natural Gas Reserves (Unaudited) [Abstract]  
Summary of capitalized costs of oil and natural gas properties and related depreciation, depletion and amortization
                 
    2012     2011  

Producing properties

  $ 275,997,569     $ 230,554,198  

Non-producing minerals

    9,018,731       8,792,980  

Non-producing leasehold

    1,123,812       1,102,988  

Exploratory wells in progress

    8,018       1,204,382  
   

 

 

   

 

 

 
      286,148,130       241,654,548  

Accumulated depreciation, depletion and amortization

    (164,652,199     (145,664,726
   

 

 

   

 

 

 

Net capitalized costs

  $ 121,495,931     $ 95,989,822  
   

 

 

   

 

 

 
Summary of costs incurred in oil and natural gas producing activities
                         
    2012     2011     2010  

Property acquisition costs

  $ 20,404,465     $ 5,140,862     $ 742,005  

Exploration costs

    1,210,417       4,837,451       530,931  

Development costs

    24,578,943       17,310,808       10,685,088  
   

 

 

   

 

 

   

 

 

 
    $ 46,193,825     $ 27,289,121     $ 11,958,024  
   

 

 

   

 

 

   

 

 

 
Summary of net quantities of proved, developed and undeveloped oil and natural gas reserves
                         
    Proved Reserves  
    Oil     NGL (1)     Natural Gas  
    (Barrels)     (Barrels)     (Mcf)  

September 30, 2009

    920,873       —         54,027,810  
       

Revisions of previous estimates

    47,999       —         15,762,883  

Divestitures

    (487     —         (7,778

Extensions, discoveries and other additions

    59,003       —         36,689,882  

Production

    (102,379     —         (8,302,342
   

 

 

   

 

 

   

 

 

 

September 30, 2010

    925,009       —         98,170,455  
       

Revisions of previous estimates

    (59,360     791,648       769,676  

Acquisitions

    —         —         3,189,520  

Extensions, discoveries and other additions

    82,230       —         8,005,990  

Production

    (104,141     —         (8,297,657
   

 

 

   

 

 

   

 

 

 

September 30, 2011

    843,738       791,648       101,837,984  
       

Revisions of previous estimates

    8,627       (76,794     (27,389,752

Acquisitions

    —         —         19,075,529  

Extensions, discoveries and other additions

    373,097       172,602       29,062,593  

Production

    (153,143     (98,714     (9,072,298
   

 

 

   

 

 

   

 

 

 

September 30, 2012

    1,072,319       788,742       113,514,056  
   

 

 

   

 

 

   

 

 

 
Summary of proved developed and undeveloped reserves
                                                 
    Proved Developed Reserves     Proved Undeveloped Reserves  
    Oil     NGL     Natural Gas     Oil     NGL     Natural Gas  
    (Barrels)     (Barrels)     (Mcf)     (Barrels)     (Barrels)     (Mcf)  

September 30, 2010

    861,240       —         57,344,190       63,769       —         40,826,265  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2011

    759,989       386,774       60,193,878       83,749       404,874       41,644,106  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2012

    849,548       494,160       65,733,119       222,771       294,582       47,780,937  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of proved undeveloped reserves
         

Beginning proved undeveloped reserves

    44,575,844  

Proved undeveloped reserves transferred to proved developed

    (5,393,421

Revisions

    (22,369,152

Extensions and discoveries

    24,458,980  

Purchases

    9,612,804  
   

 

 

 

Ending proved undeveloped reserves

    50,885,055  
Summary Of Standardized measure computations since these estimates reflect the valuation process
                         
    2012     2011     2010  

Future cash inflows

  $ 408,694,869     $ 494,523,456     $ 489,691,155  

Future production costs

    (135,516,703     (146,168,829     (148,727,914

Future development costs

    (33,167,310     (43,425,811     (52,975,820

Asset retirement obligation

    (2,122,950     (1,843,875     (1,730,369

Future income tax expense

    (83,543,516     (107,111,317     (99,118,090
   

 

 

   

 

 

   

 

 

 

Future net cash flows

    154,344,390       195,973,624       187,138,962  
       

10% annual discount

    (86,930,102     (117,591,190     (114,638,553
   

 

 

   

 

 

   

 

 

 

Standardized measure of discounted future net cash flows

  $ 67,414,288     $ 78,382,434     $ 72,500,409  
   

 

 

   

 

 

   

 

 

 
Summary of changes in standardized measure of discounted future net cash flow
                         
    2012     2011     2010  

Beginning of year

  $ 78,382,434     $ 72,500,409     $ 53,746,508  

Changes resulting from:

                       

Sales of oil, NGL and natural gas, net of production costs

    (30,226,927     (33,570,621     (34,429,083

Net change in sales prices and production costs

    (45,178,377     (2,697,833     30,806,970  

Net change in future development costs

    4,618,147       4,177,910       (26,093,254

Net change in asset retirement obligation

    (134,604     (51,098     (48,185

Extensions and discoveries

    34,216,533       11,938,029       53,274,047  

Revisions of quantity estimates

    (27,419,576     7,046,873       28,946,810  

Acquisitions (divestitures) of reserves-in-place

    20,160,327       4,480,858       (15,706

Accretion of discount

    13,644,203       12,523,091       8,066,959  

Net change in income taxes

    10,735,694       (5,329,092     (25,807,417

Change in timing and other, net

    8,616,434       7,363,908       (15,947,240
   

 

 

   

 

 

   

 

 

 

Net change

    (10,968,146     5,882,025       18,753,901  
   

 

 

   

 

 

   

 

 

 

End of year

  $ 67,414,288     $ 78,382,434     $ 72,500,409