XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplementary Information On Natural Gas, Oil And NGL Reserves (Tables)
12 Months Ended
Dec. 31, 2024
Extractive Industries [Abstract]  
Summary Of Capitalized Costs Of Natural Gas and Oil Properties And Related Depreciation, Depletion And Amortization

 

 

December 31,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Producing properties

 

$

223,043,942

 

 

$

209,082,847

 

Non-producing minerals

 

 

50,156,199

 

 

 

56,670,341

 

Non-producing leasehold

 

 

1,650,712

 

 

 

2,150,104

 

 

 

 

274,850,853

 

 

 

267,903,292

 

Accumulated depreciation, depletion and amortization

 

 

(122,030,459

)

 

 

(113,506,928

)

Net capitalized costs

 

$

152,820,394

 

 

$

154,396,364

 

Summary Of Costs Incurred In Natural Gas and Oil Producing Activities

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Property acquisition costs

 

$

7,834,849

 

 

$

30,435,595

 

Development costs

 

 

94,022

 

 

 

113,967

 

 

 

$

7,928,871

 

 

$

30,549,562

 

 

Summary Of Net Quantities Of Proved, Developed And Undeveloped Natural Gas, Oil And NGL Reserves

 

 

Proved Reserves

 

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Total

 

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

 

Bcfe

 

December 31, 2022

 

 

61,205,493

 

 

 

1,372,006

 

 

 

1,708,575

 

 

 

79.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

 

 

(4,997,247

)

 

 

29,514

 

 

 

(86,414

)

 

 

(5.3

)

Acquisitions

 

 

7,322,724

 

 

 

35,228

 

 

 

20,361

 

 

 

7.7

 

Divestitures

 

 

(7,296,462

)

 

 

(340,265

)

 

 

(145,231

)

 

 

(10.2

)

Extensions, discoveries and other additions

 

 

7,211,533

 

 

 

158,395

 

 

 

102,849

 

 

 

8.8

 

Production

 

 

(7,457,084

)

 

 

(182,916

)

 

 

(137,484

)

 

 

(9.4

)

December 31, 2023

 

 

55,988,957

 

 

 

1,071,962

 

 

 

1,462,656

 

 

 

71.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revisions of previous estimates

 

 

(4,947,215

)

 

 

10,432

 

 

 

(45,846

)

 

 

(5.2

)

Acquisitions

 

 

2,366,885

 

 

 

13,425

 

 

 

8,531

 

 

 

2.5

 

Divestitures

 

 

(4,594

)

 

 

(2,276

)

 

 

-

 

 

 

(0.0

)

Extensions, discoveries and other additions

 

 

3,872,751

 

 

 

131,717

 

 

 

56,365

 

 

 

5.0

 

Production

 

 

(7,969,948

)

 

 

(178,357

)

 

 

(133,609

)

 

 

(9.8

)

December 31, 2024

 

 

49,306,836

 

 

 

1,046,903

 

 

 

1,348,097

 

 

 

63.7

 

Summary Of Proved Developed And Undeveloped Reserves

 

 

Proved Developed Reserves

 

 

Proved Undeveloped Reserves

 

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

Natural Gas

 

 

Oil

 

 

NGL

 

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

 

(Mcf)

 

 

(Barrels)

 

 

(Barrels)

 

December 31, 2023

 

 

44,479,988

 

 

 

937,465

 

 

 

1,362,944

 

 

 

11,508,969

 

 

 

134,497

 

 

 

99,712

 

December 31, 2024

 

 

42,549,110

 

 

 

948,078

 

 

 

1,322,146

 

 

 

6,757,726

 

 

 

98,825

 

 

 

25,951

 

Summary Of Proved Undeveloped Reserves

The following details the changes in proved undeveloped reserves for 2024 (Mcfe):

Beginning proved undeveloped reserves

 

 

12,914,223

 

Proved undeveloped reserves transferred to proved developed

 

 

(8,501,982

)

Revisions

 

 

(1,152,401

)

Extensions and discoveries

 

 

2,985,546

 

Sales

 

 

-

 

Purchases

 

 

1,260,996

 

Ending proved undeveloped reserves

 

 

7,506,382

 

Summary Of Standardized Measure Of Discounted Future Net Cash Flows

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Future cash inflows

 

$

206,317,618

 

 

$

264,083,714

 

Future production costs

 

 

(60,622,892

)

 

 

(67,959,181

)

Future development and asset retirement costs

 

 

(1,307,480

)

 

 

(1,224,333

)

Future income tax expense

 

 

(7,979,227

)

 

 

(18,437,730

)

Future net cash flows

 

 

136,408,019

 

 

 

176,462,470

 

 

 

 

 

 

 

 

10% annual discount

 

 

(60,153,131

)

 

 

(76,071,084

)

Standardized measure of discounted future net
   cash flows

 

$

76,254,888

 

 

$

100,391,386

 

Summary Of Changes In Standardized Measure Of Discounted Future Net Cash Flows

Changes in the standardized measure of discounted future net cash flows are as follows:

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Beginning of year

 

$

100,391,386

 

 

$

197,489,635

 

Changes resulting from:

 

 

 

 

 

 

Sales of natural gas, oil and NGL, net of
   production costs

 

 

(26,245,153

)

 

 

(29,380,772

)

Net change in sales prices and production costs

 

 

(16,835,611

)

 

 

(112,688,455

)

Net change in future development and asset
   retirement costs

 

 

(41,631

)

 

 

171,076

 

Extensions and discoveries

 

 

9,694,126

 

 

 

13,586,306

 

Revisions of quantity estimates

 

 

(8,661,885

)

 

 

(16,554,366

)

Acquisitions (divestitures) of reserves-in-place

 

 

2,540,234

 

 

 

(19,144,486

)

Accretion of discount

 

 

11,001,794

 

 

 

24,132,484

 

Net change in income taxes

 

 

6,239,421

 

 

 

34,208,654

 

Change in timing and other, net

 

 

(1,827,793

)

 

 

8,571,310

 

Net change

 

 

(24,136,498

)

 

 

(97,098,249

)

End of year

 

$

76,254,888

 

 

$

100,391,386