XML 53 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary Of Derivative Instruments Contracts

Derivative contracts in place as of December 31, 2024

Fiscal period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

2025

 

1,540,000 Mmbtu

 

NYMEX Henry Hub

 

$3.27floor/$4.54ceiling

2026

 

1,245,000 Mmbtu

 

NYMEX Henry Hub

 

$3.29floor/$4.19ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

2025

 

2,200,000 Mmbtu

 

NYMEX Henry Hub

 

$3.28

2026

 

215,000 Mmbtu

 

NYMEX Henry Hub

 

$3.44

Oil Costless Collars

 

 

 

 

 

 

Remaining unsettled from 2024

 

500 Bbls

 

NYMEX WTI

 

$67.00floor/$77.00ceiling

Oil fixed price swaps

 

 

 

 

 

 

Remaining unsettled from 2024

 

5,100 Bbls

 

NYMEX WTI

 

$68.42

2025

 

57,800 Bbls

 

NYMEX WTI

 

$69.44

2026

 

15,000 Bbls

 

NYMEX WTI

 

$68.78

 

Summary of Gain or Loss on Derivative Contracts, Net Cash receipts in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

Cash received (paid) on settled derivative contracts:

 

 

 

 

 

    Natural gas costless collars

$

1,877,875

 

 

$

1,516,535

 

    Natural gas fixed price swaps(1)

 

2,616,497

 

 

 

1,344,580

 

    Oil costless collars

 

(52,530

)

 

 

24,330

 

    Oil fixed price swaps(1)

 

(144,239

)

 

 

(328,387

)

Cash received (paid) on settled derivative contracts, net

$

4,297,603

 

 

$

2,557,058

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

    Natural gas costless collars

$

(1,940,316

)

 

$

857,675

 

    Natural gas fixed price swaps

 

(2,138,259

)

 

 

3,119,388

 

    Oil costless collars

 

14,577

 

 

 

(702

)

    Oil fixed price swaps

 

66,003

 

 

 

326,170

 

      Non-cash gain (loss) on derivative contracts, net

$

(3,997,995

)

 

$

4,302,531

 

Gains (losses) on derivative contracts, net

$

299,608

 

 

$

6,859,589

 

(1) For the year ended December 31, 2023, excludes $373,745 of cash paid to settle off-market derivative contracts that are not reflected on the Statements of Income. Total cash paid related to off-market derivatives was $560,162 for the year ended December 31, 2023 and is reflected in the Financing Activities section of the Statements of Cash Flows. Cash (paid) or received not related to off-market derivatives is reflected in the Operating Activities section of the Statements of Cash Flows.

Summary Of Derivative Contracts

 

 

12/31/2024

 

 

12/31/2023

 

 

 

Fair Value

 

 

Fair Value

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current
Assets

 

 

Non-Current
Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current
Assets

 

 

Non-Current
Liabilities

 

Gross amounts recognized

 

$

596,514

 

 

$

912,850

 

 

$

398,894

 

 

$

796,966

 

 

$

3,318,046

 

 

$

197,439

 

 

$

344,614

 

 

$

181,634

 

Offsetting adjustments

 

 

(596,514

)

 

 

(596,514

)

 

 

(398,894

)

 

 

(398,894

)

 

 

(197,439

)

 

 

(197,439

)

 

 

(181,634

)

 

 

(181,634

)

Net presentation on Balance Sheets

 

$

-

 

 

$

316,336

 

 

$

-

 

 

$

398,072

 

 

$

3,120,607

 

 

$

-

 

 

$

162,980

 

 

$

-