XML 48 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Summary Of Provision For Income Taxes

The Company’s provision for income taxes is detailed as follows:

 

 

Year Ended December 31,

 

 

 

 

2024

 

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

99,719

 

 

$

190,914

 

State

 

 

198,790

 

 

 

240,815

 

 

 

 

298,509

 

 

 

431,729

 

Deferred:

 

 

 

 

 

 

Federal

 

 

525,511

 

 

 

3,538,031

 

State

 

 

3,167

 

 

 

765,700

 

 

 

 

528,678

 

 

 

4,303,731

 

 

 

$

827,187

 

 

$

4,735,460

 

Summary Of Difference Between Provision For Income Taxes And Amount Which Would Result From Application Of Federal Statutory Rate

The difference between the provision for income taxes and the amount which would result from the application of the federal statutory rate to income before provision for income taxes is analyzed below:

 

 

Year Ended December 31,

 

 

 

 

2024

 

 

 

2023

 

Provision for income taxes at statutory rate

 

$

661,301

 

 

$

3,917,815

 

Change in valuation allowance

 

 

3,394

 

 

 

(8,067

)

Percentage depletion

 

 

(375,145

)

 

 

(408,729

)

State income taxes, net of federal provision

 

 

156,818

 

 

 

963,063

 

Restricted stock tax benefit

 

 

(59,943

)

 

 

10,664

 

Deferred directors' compensation benefit

 

 

28,230

 

 

 

42,018

 

Nondeductible compensation

 

 

359,545

 

 

 

122,204

 

Law change

 

 

-

 

 

 

-

 

Provision to return adjustments

 

 

40,670

 

 

 

190,914

 

Other

 

 

12,317

 

 

 

(94,422

)

 

 

$

827,187

 

 

$

4,735,460

 

 

Summary Of Deferred Tax Assets And Liabilities

Deferred tax assets and liabilities, resulting from differences between the financial statement carrying amounts and the tax basis of assets and liabilities, consist of the following at December 31, 2024 and 2023:

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax liabilities:

 

 

 

 

 

 

Financial basis in excess of tax basis, principally intangible
   drilling costs capitalized for financial purposes and
   expensed for tax purposes

 

$

12,099,584

 

 

$

10,825,555

 

Derivative contracts

 

 

-

 

 

 

802,712

 

Total deferred tax liabilities

 

 

12,099,584

 

 

 

11,628,267

 

Deferred tax assets:

 

 

 

 

 

 

State net operating loss carry forwards

 

 

221,690

 

 

 

293,701

 

Federal net operating loss carry forwards

 

 

1,998,323

 

 

 

2,234,275

 

Statutory depletion carryover

 

 

239,294

 

 

 

417,090

 

Asset retirement obligations

 

 

220,560

 

 

 

210,447

 

Deferred directors' compensation

 

 

288,962

 

 

 

331,879

 

Restricted stock expense

 

 

482,607

 

 

 

653,959

 

Derivative contracts

 

 

172,930

 

 

 

-

 

Interest expense limitation/carryover

 

 

1,101,150

 

 

 

643,067

 

Other

 

 

96,809

 

 

 

91,874

 

Total deferred tax assets

 

 

4,822,325

 

 

 

4,876,292

 

State NOL valuation allowance

 

 

9,056

 

 

 

5,662

 

Net deferred tax liabilities

 

$

7,286,315

 

 

$

6,757,637