XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 2,242,102 $ 806,254
Natural gas, oil and NGL sales receivables (net of $0 allowance for uncollectable accounts) 6,128,954 4,900,126
Refundable income taxes 328,560 455,931
Derivative contracts, net 0 3,120,607
Other 857,317 878,659
Total current assets 9,556,933 10,161,577
Properties and equipment at cost, based on successful efforts accounting:    
Producing natural gas and oil properties 223,043,942 209,082,847
Non-producing natural gas and oil properties 51,806,911 58,820,445
Other 1,361,064 1,360,614
Gross properties and equipment, at cost, based on successful efforts accounting 276,211,917 269,263,906
Less accumulated depreciation, depletion and amortization (122,835,668) (114,139,423)
Net properties and equipment 153,376,249 155,124,483
Derivative contracts, net 0 162,980
Operating lease right-of-use assets 429,494 572,610
Other, net 553,090 486,630
Total assets 163,915,766 166,508,280
Current Liabilities:    
Accounts payable 804,693 562,607
Derivative contracts, net 316,336  
Current portion of operating lease liability 247,786 233,390
Accrued liabilities and other 1,866,930 1,215,275
Total current liabilities 3,235,745 2,011,272
Long-term debt 29,500,000 32,750,000
Deferred income taxes 7,286,315 6,757,637
Asset retirement obligations 1,097,750 1,062,139
Derivative contracts, net 398,072  
Operating lease liability, net of current portion 448,031 695,818
Total liabilities 41,965,913 43,276,866
Stockholders' equity:    
Voting common stock, par value $0.01666 per share: 75,000,000 shares authorized and 36,796,496 shares issued and outstanding at December 31, 2024; 54,000,500 shares authorized and 36,121,723 shares issued and outstanding at December 31, 2023 613,030 601,788
Capital in excess of par value 44,029,492 41,676,417
Deferred directors' compensation 1,323,760 1,487,590
Retained earnings 77,073,332 80,022,839
Stockholders' Equity 123,039,614 123,788,634
Treasury stock, at cost: 279,594 shares at December 31, 2024; 131,477 shares at December 31, 2023 (1,089,761) (557,220)
Total stockholders' equity 121,949,853 123,231,414
Total liabilities and stockholders' equity $ 163,915,766 $ 166,508,280