XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 2,601,681 $ 806,254
Natural gas, oil, and NGL sales receivables (net of $0 allowance for uncollectable accounts) 4,080,560 4,900,126
Refundable income taxes 343,814 455,931
Derivative contracts, net [1] 761,527 3,120,607
Other 417,929 878,659
Total current assets 8,205,511 10,161,577
Properties and equipment at cost, based on successful efforts accounting:    
Producing natural gas and oil properties 219,958,671 209,082,847
Non-producing natural gas and oil properties 52,503,370 58,820,445
Other 1,361,064 1,360,614
Gross properties and equipment, at cost, based on successful efforts accounting 273,823,105 269,263,906
Less accumulated depreciation, depletion and amortization (120,301,196) (114,139,423)
Net properties and equipment 153,521,909 155,124,483
Derivative contracts, net [1] 33,726 162,980
Operating lease right-of-use assets 466,135 572,610
Other, net 596,830 486,630
Total assets 162,824,111 166,508,280
Current liabilities:    
Accounts payable 512,936 562,607
Current portion of operating lease liability 243,184 233,390
Accrued liabilities and other 1,815,758 1,215,275
Total current liabilities 2,571,878 2,011,272
Long-term debt 27,750,000 32,750,000
Deferred income taxes, net 7,289,591 6,757,637
Asset retirement obligations 1,087,416 1,062,139
Operating lease liability, net of current portion 512,357 695,818
Total liabilities 39,211,242 43,276,866
Stockholders' equity:    
Common Stock, $0.01666 par value; 75,000,000 shares authorized and 36,121,723 issued at September 30, 2024; 54,000,500 shares authorized and 36,121,723 issued at December 31, 2023 601,788 601,788
Capital in excess of par value 43,526,595 41,676,417
Deferred directors' compensation 1,276,295 1,487,590
Retained earnings 78,492,889 80,022,839
Stockholders' Equity 123,897,567 123,788,634
Less treasury stock, at cost; 67,203 shares at September 30, 2024, and 131,477 shares at December 31, 2023 (284,698) (557,220)
Total stockholders' equity 123,612,869 123,231,414
Total liabilities and stockholders' equity $ 162,824,111 $ 166,508,280
[1] See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.