XML 31 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary Of Derivative Instruments Contracts and Settlements

Derivative Contracts in Place as of March 31, 2024

Calendar Period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

2024

 

795,000 Mmbtu

 

NYMEX Henry Hub

 

$3.27 floor / $4.65 ceiling

2025

 

1,220,000 Mmbtu

 

NYMEX Henry Hub

 

$3.24 floor / $4.67 ceiling

2026

 

525,000 Mmbtu

 

NYMEX Henry Hub

 

$3.50 floor / $4.79 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

2024

 

1,825,000 Mmbtu

 

NYMEX Henry Hub

 

$3.35

2025

 

1,030,000 Mmbtu

 

NYMEX Henry Hub

 

$3.47

 

 

 

 

 

 

 

Oil costless collars

 

 

 

 

 

 

2024

 

20,100 Bbls

 

NYMEX WTI

 

$64.97 floor / $76.53 ceiling

Oil fixed price swaps

 

 

 

 

 

 

2024

 

24,850 Bbls

 

NYMEX WTI

 

$68.18

2025

 

34,050 Bbls

 

NYMEX WTI

 

$69.04

 

 

 

 

 

 

 

 

Derivative Settlements during the Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

Settlement

 

Contract period (1)

 

Production volume

 

Index

 

Contract price

 

(paid) received

 

Natural gas costless collars

 

 

 

 

 

 

 

 

 

January - March 2024

 

30,000 Mmbtu

 

NYMEX Henry Hub

 

$3.00 floor / $6.00 ceiling

 

$

68,280

 

January - March 2024

 

30,000 Mmbtu

 

NYMEX Henry Hub

 

$3.25 floor / $5.25 ceiling

 

$

90,780

 

January - March 2024

 

30,000 Mmbtu

 

NYMEX Henry Hub

 

$3.00 floor / $3.60 ceiling

 

$

68,280

 

January 2024

 

135,000 Mmbtu

 

NYMEX Henry Hub

 

$4.50 floor / $7.90 ceiling

 

$

253,935

 

February 2024

 

125,000 Mmbtu

 

NYMEX Henry Hub

 

$4.50 floor / $7.90 ceiling

 

$

251,250

 

March 2024

 

130,000 Mmbtu

 

NYMEX Henry Hub

 

$4.50 floor / $7.90 ceiling

 

$

375,050

 

Natural gas fixed price swaps

 

 

 

 

 

 

 

 

 

January - February 2024

 

135,000 Mmbtu

 

NYMEX Henry Hub

 

$3.65

 

$

295,785

 

March 2024

 

127,500 Mmbtu

 

NYMEX Henry Hub

 

$3.65

 

$

259,463

 

Oil costless collars

 

 

 

 

 

 

 

 

 

January - February 2024

 

1,650 Bbls

 

NYMEX WTI

 

$65.00 floor / $76.50 ceiling

 

$

(182

)

January 2024

 

1,850 Bbls

 

NYMEX WTI

 

$63.00 floor / $76.00 ceiling

 

$

-

 

February 2024

 

1,700 Bbls

 

NYMEX WTI

 

$63.00 floor / $76.00 ceiling

 

$

(1,037

)

Oil fixed price swaps

 

 

 

 

 

 

 

 

 

December 2023

 

1,500 Bbls

 

NYMEX WTI

 

$67.55

 

$

(6,861

)

December 2023

 

750 Bbls

 

NYMEX WTI

 

$70.05

 

$

(1,556

)

December 2023

 

1,500 Bbls

 

NYMEX WTI

 

$80.80

 

$

13,014

 

December 2023

 

1,000 Bbls

 

NYMEX WTI

 

$80.74

 

$

8,616

 

December 2023 - February 2024

 

750 Bbls

 

NYMEX WTI

 

$71.75

 

$

(5,508

)

 

 

 

 

 

 

Total (paid) received

 

$

1,669,309

 

(1) Natural gas derivatives settle at first of the month pricing and oil derivatives settle at a monthly daily average.

Summary of Gain or Loss on Derivative Contracts, Net Cash receipts or payments in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

Three Months Ended

 

 

March 31,

 

 

2024

 

 

2023

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

1,107,575

 

 

$

715,590

 

Natural gas fixed price swaps(1)

 

555,248

 

 

 

83,100

 

Oil costless collars

 

(1,219

)

 

 

-

 

Oil fixed price swaps(1)

 

7,705

 

 

 

(168,269

)

Cash received (paid) on derivative contracts, net

$

1,669,309

 

 

$

630,421

 

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

(759,269

)

 

$

583,601

 

Natural gas fixed price swaps

 

198,016

 

 

 

2,173,378

 

Oil costless collars

 

(94,898

)

 

 

22,262

 

Oil fixed price swaps

 

(385,666

)

 

 

393,158

 

Non-cash gain (loss) on derivative contracts, net

$

(1,041,817

)

 

$

3,172,399

 

Gains (losses) on derivative contracts, net

$

627,492

 

 

$

3,802,820

 

(1) For the three months ended March 31, 2023, excludes $373,745 of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Income. Total cash paid related to off-market derivatives was $560,162 for the three months ended March 31, 2023 and is reflected in the Financing Activities section of the Condensed Statements of Cash Flows.

Summary Of Derivative Contracts

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

Gross amounts recognized

 

$

3,022,985

 

 

$

622,596

 

 

$

548,314

 

 

$

706,934

 

 

$

3,318,046

 

 

$

197,439

 

 

$

344,614

 

 

$

181,634

 

Offsetting adjustments

 

 

(622,595

)

 

 

(622,596

)

 

 

(548,314

)

 

 

(548,314

)

 

 

(197,439

)

 

 

(197,439

)

 

 

(181,634

)

 

 

(181,634

)

Net presentation on condensed balance sheets

 

$

2,400,390

 

 

$

-

 

 

$

-

 

 

$

158,620

 

 

$

3,120,607

 

 

$

-

 

 

$

162,980

 

 

$

-

 

 

(a) See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.