XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Derivatives (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Derivative Instruments And Hedging Activities Disclosure [Abstract]    
Summary Of Derivative Instruments Contracts and Settlements

Derivative Contracts in Place as of June 30, 2023

Calendar Period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

2023

 

480,000 Mmbtu

 

NYMEX Henry Hub

 

$3.34 floor / $6.21 ceiling

2024

 

1,025,000 Mmbtu

 

NYMEX Henry Hub

 

$3.77 floor / $6.18 ceiling

2025

 

270,000 Mmbtu

 

NYMEX Henry Hub

 

$3.25 floor / $5.25 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

2023

 

1,000,000 Mmbtu

 

NYMEX Henry Hub

 

$3.24

2024

 

780,000 Mmbtu

 

NYMEX Henry Hub

 

$3.33

Oil costless collars

 

 

 

 

 

 

2023

 

2,500 Bbls

 

NYMEX WTI

 

$75.00 floor / $96.00 ceiling

2024

 

23,450 Bbls

 

NYMEX WTI

 

$64.11 floor / $76.28 ceiling

Oil fixed price swaps

 

 

 

 

 

 

2023

 

33,250 Bbls

 

NYMEX WTI

 

$74.91

2024

 

10,200 Bbls

 

NYMEX WTI

 

$65.69

2025

 

4,800 Bbls

 

NYMEX WTI

 

$64.80

Derivative Settlements during the Three Months Ended June 30, 2023

 

 

 

 

 

 

 

 

Settlement

 

Contract period (1)

 

Production volume

 

Index

 

Contract price

 

(paid) received

 

Natural gas costless collars

 

 

 

 

 

 

 

 

 

April - June 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$3.00 floor / $4.70 ceiling

 

$

54,220

 

April - June 2023

 

100,000 Mmbtu

 

NYMEX Henry Hub

 

$3.50 floor / $7.00 ceiling

 

$

421,100

 

Natural gas fixed price swaps

 

 

 

 

 

 

 

 

 

April - June 2023

 

100,000 Mmbtu

 

NYMEX Henry Hub

 

$3.37

 

$

382,100

 

April - June 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$3.57

 

$

88,420

 

April - June 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$3.58

 

$

89,020

 

June 2023

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$2.52

 

$

16,950

 

Oil costless collars

 

 

 

 

 

 

 

 

 

March - May 2023

 

2,500 Bbls

 

NYMEX WTI

 

$75.00 floor / $96.00 ceiling

 

$

12,515

 

Oil fixed price swaps

 

 

 

 

 

 

 

 

 

March 2023

 

1,000 Bbls

 

NYMEX WTI

 

$64.00

 

$

(9,373

)

March - May 2023

 

1,500 Bbls

 

NYMEX WTI

 

$67.55

 

$

(32,673

)

March - May 2023

 

750 Bbls

 

NYMEX WTI

 

$70.05

 

$

(10,711

)

March - May 2023

 

1,500 Bbls

 

NYMEX WTI

 

$80.80

 

$

26,952

 

April - May 2023

 

1,000 Bbls

 

NYMEX WTI

 

$80.74

 

$

10,421

 

 

 

 

 

 

 

Total (paid) received

 

$

1,048,941

 

(1) Natural gas derivatives settle at first of the month pricing and oil derivatives settle at a monthly daily average.

 
Summary of Gain or Loss on Derivative Contracts, Net   Cash receipts or payments in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Natural gas costless collars

$

475,320

 

 

$

(653,495

)

 

$

1,190,910

 

 

$

(805,685

)

Natural gas fixed price swaps(1)

 

576,490

 

 

 

(3,562,961

)

 

 

659,590

 

 

 

(4,037,896

)

Oil costless collars

 

12,515

 

 

 

-

 

 

 

12,515

 

 

 

-

 

Oil fixed price swaps(1)

 

(15,384

)

 

 

(1,453,691

)

 

 

(183,653

)

 

 

(2,037,332

)

Cash received (paid) on derivative contracts, net

$

1,048,941

 

 

$

(5,670,147

)

 

$

1,679,362

 

 

$

(6,880,913

)

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

Natural gas costless collars

$

(488,755

)

 

$

926,778

 

 

$

94,846

 

 

$

(538,825

)

Natural gas fixed price swaps

 

(521,078

)

 

 

1,853,506

 

 

 

1,652,299

 

 

 

(5,833,392

)

Oil costless collars

 

29,131

 

 

 

(38,910

)

 

 

51,394

 

 

 

(38,910

)

Oil fixed price swaps

 

114,767

 

 

 

541,547

 

 

 

507,925

 

 

 

(2,078,592

)

Non-cash gain (loss) on derivative contracts, net

$

(865,935

)

 

$

3,282,921

 

 

$

2,306,464

 

 

$

(8,489,719

)

Gains (losses) on derivative contracts, net

$

183,006

 

 

$

(2,387,226

)

 

$

3,985,826

 

 

$

(15,370,632

)

(1) For the six months ended June 30, 2023, excludes $373,745 of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Operations. For the three and six months ended June 30, 2022, excludes $1,284,024 and $3,777,505, respectively, of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Operations. Total cash paid related to off-market derivatives was $560,162 and $9,443,174, respectively, for the six months ended June 30, 2023 and 2022 and is reflected in the Financing Activities section of the Condensed Statements of Cash Flows.

Summary Of Derivative Contracts  

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

Gross amounts recognized

 

$

1,724,913

 

 

$

353,536

 

 

$

253,874

 

 

$

337,731

 

 

$

908,001

 

 

$

2,442,035

 

 

$

627,664

 

 

$

486,319

 

Offsetting adjustments

 

 

(353,536

)

 

 

(353,536

)

 

 

(253,874

)

 

 

(253,874

)

 

 

(908,001

)

 

 

(908,001

)

 

 

(486,319

)

 

 

(486,319

)

Net presentation on condensed balance sheets

 

$

1,371,377

 

 

$

-

 

 

$

-

 

 

$

83,857

 

 

$

-

 

 

$

1,534,034

 

 

$

141,345

 

 

$

-

 

 

(a) See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.