XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary Of Derivative Instruments Contracts and Settlements

Derivative Contracts in Place as of March 31, 2023

 

 

 

 

 

 

 

Calendar Period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

2023

 

780,000 Mmbtu

 

NYMEX Henry Hub

 

$3.38 floor / $6.47 ceiling

2024

 

755,000 Mmbtu

 

NYMEX Henry Hub

 

$3.96 floor / $6.51 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

2023

 

1,220,000 Mmbtu

 

NYMEX Henry Hub

 

$3.42

2024

 

300,000 Mmbtu

 

NYMEX Henry Hub

 

$3.47

Oil costless collars

 

 

 

 

 

 

2023

 

10,000 Bbls

 

NYMEX WTI

 

$75.00 floor / $96.00 ceiling

2024

 

23,450 Bbls

 

NYMEX WTI

 

$64.11 floor / $76.28 ceiling

Oil fixed price swaps

 

 

 

 

 

 

2023

 

47,500 Bbls

 

NYMEX WTI

 

$74.55

Derivative Settlements during the Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

Settlement

 

Contract period (1)

 

Production volume

 

Index

 

Contract price

 

(paid) received

 

Natural gas costless collars

 

 

 

 

 

 

 

 

 

January - March 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$3.00 floor / $4.70 ceiling

 

$

10,800

 

January 2023

 

45,000 Mmbtu

 

NYMEX Henry Hub

 

$3.50 floor / $4.05 ceiling

 

$

(29,655

)

January - March 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$6.00 floor / $10.00 ceiling

 

$

154,620

 

January - March 2023

 

40,000 Mmbtu

 

NYMEX Henry Hub

 

$6.00 floor / $14.50 ceiling

 

$

309,240

 

January - March 2023

 

35,000 Mmbtu

 

NYMEX Henry Hub

 

$6.00 floor / $12.40 ceiling

 

$

270,585

 

Natural gas fixed price swaps

 

 

 

 

 

 

 

 

 

January - February 2023

 

125,000 Mmbtu

 

NYMEX Henry Hub

 

$2.83

 

$

(269,750

)

January - March 2023

 

50,000 Mmbtu

 

NYMEX Henry Hub

 

$3.70

 

$

40,800

 

March 2023

 

100,000 Mmbtu

 

NYMEX Henry Hub

 

$3.37

 

$

91,900

 

January - March 2023

 

20,000 Mmbtu

 

NYMEX Henry Hub

 

$3.57

 

$

8,820

 

Oil costless collars

 

 

 

 

 

 

 

 

 

January - February 2023

 

2,500 Bbls

 

NYMEX WTI

 

$75.00 floor / $96.00 ceiling

 

$

-

 

Oil fixed price swaps

 

 

 

 

 

 

 

 

 

December 2022

 

9,000 Bbls

 

NYMEX WTI

 

$44.25

 

$

(290,412

)

December 2022

 

1,000 Bbls

 

NYMEX WTI

 

$94.49

 

$

17,972

 

January - February 2023

 

1,000 Bbls

 

NYMEX WTI

 

$64.00

 

$

(27,025

)

January - February 2023

 

1,500 Bbls

 

NYMEX WTI

 

$67.55

 

$

(29,888

)

January - February 2023

 

750 Bbls

 

NYMEX WTI

 

$70.05

 

$

(11,194

)

January - February 2023

 

1,500 Bbls

 

NYMEX WTI

 

$80.80

 

$

9,863

 

 

 

 

 

 

 

Total (paid) received

 

$

256,676

 

(1) Natural gas derivatives settle at first of the month pricing and oil derivatives settle at a monthly daily average.

Summary of Gain or Loss on Derivative Contracts, Net Cash receipts or payments in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

Three Months Ended

 

 

March 31,

 

 

2023

 

 

2022

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

715,590

 

 

$

(152,190

)

Natural gas fixed price swaps(1)

 

83,100

 

 

 

(474,935

)

Oil costless collars

 

-

 

 

 

-

 

Oil fixed price swaps(1)

 

(168,269

)

 

 

(583,641

)

Cash received (paid) on derivative contracts, net

$

630,421

 

 

$

(1,210,766

)

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

583,601

 

 

$

(1,465,603

)

Natural gas fixed price swaps

 

2,173,378

 

 

 

(7,686,898

)

Oil costless collars

 

22,262

 

 

 

-

 

Oil fixed price swaps

 

393,158

 

 

 

(2,620,139

)

Non-cash gain (loss) on derivative contracts, net

$

3,172,399

 

 

$

(11,772,640

)

Gains (losses) on derivative contracts, net

$

3,802,820

 

 

$

(12,983,406

)

(1) For the three months ended March 31, 2023 and 2022, excludes $373,745 and $2,493,481, respectively, of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Operations. Total cash paid related to off-market derivatives was $560,162 and $3,527,738, respectively, for the three months ended March 31, 2023 and 2022 and is reflected in the Financing Activities section of the Condensed Statements of Cash Flows.

Summary Of Derivative Contracts

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

Gross amounts recognized

 

$

2,462,101

 

 

$

421,102

 

 

$

326,656

 

 

$

214,200

 

 

$

908,001

 

 

$

2,442,035

 

 

$

627,664

 

 

$

486,319

 

Offsetting adjustments

 

 

(421,102

)

 

 

(421,102

)

 

 

(214,200

)

 

 

(214,200

)

 

 

(908,001

)

 

 

(908,001

)

 

 

(486,319

)

 

 

(486,319

)

Net presentation on condensed balance sheets

 

$

2,040,999

 

 

$

-

 

 

$

112,456

 

 

$

-

 

 

$

-

 

 

$

1,534,034

 

 

$

141,345

 

 

$

-

 

 

(a) See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.