XML 27 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Derivatives
3 Months Ended
Dec. 31, 2022
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivatives

NOTE 9: Derivatives

The Company has entered into commodity price derivative agreements, including fixed swap contracts and costless collar contracts. These instruments are intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas and oil. Fixed swap contracts set a fixed price and provide payments to the Company if the index price is below the fixed price, or require payments by the Company if the index price is above the fixed price. Collar contracts set a fixed floor price and a fixed ceiling price and provide payments to the Company if the index price falls below the floor or require payments by the Company if the index price rises above the ceiling. These contracts cover only a portion of the Company’s natural gas and oil production and provide only partial price protection against declines in natural gas and oil prices. The Company’s derivative contracts are currently with BP Energy Company (“BP”). The derivative contracts with BP are secured under the Credit Facility with Independent Bank (see Note 5: Long-Term Debt). The derivative instruments have settled or will settle based on the prices below:

Derivative contracts in place as of December 31, 2022

 

 

 

 

 

 

 

 

Calendar Period

 

Contract total volume

 

Index

 

Contract average price

Natural gas costless collars

 

 

 

 

 

 

2023

 

1,170,000 Mmbtu

 

NYMEX Henry Hub

 

$4.01 floor / $7.82 ceiling

2024

 

665,000 Mmbtu

 

NYMEX Henry Hub

 

$4.09 floor / $6.58 ceiling

Natural gas fixed price swaps

 

 

 

 

 

 

2023

 

1,780,000 Mmbtu

 

NYMEX Henry Hub

 

$3.37

Oil costless collars

 

 

 

 

 

 

2023

 

15,000 Bbls

 

NYMEX WTI

 

$75.00 floor / $96.00 ceiling

2024

 

10,400 Bbls

 

NYMEX WTI

 

$63.00 floor / $76.00 ceiling

Oil fixed price swaps

 

 

 

 

 

 

2023

 

57,000 Bbls

 

NYMEX WTI

 

$74.02

 

The Company has elected not to complete all of the documentation requirements necessary to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was a net liability of $1,392,689 as of December 31, 2022, and $8,561,191 as of September 30, 2022. Cash receipts or payments in the following table reflect the gain or loss on derivative contracts which settled during the respective periods, and the non-cash gain or loss reflect the change in fair value of derivative contracts as of the end of the respective periods.

 

Three Months Ended

 

 

December 31,

 

 

2022

 

 

2021

 

Cash received (paid) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

(455,040

)

 

$

-

 

Natural gas fixed price swaps(1)

 

(1,896,872

)

 

 

(1,352,192

)

Oil costless collars

 

-

 

 

 

-

 

Oil fixed price swaps(1)

 

(566,127

)

 

 

(362,139

)

Cash received (paid) on derivative contracts, net

$

(2,918,039

)

 

$

(1,714,331

)

Non-cash gain (loss) on derivative contracts:

 

 

 

 

 

Natural gas costless collars

$

1,779,405

 

 

$

79,971

 

Natural gas fixed price swaps

 

4,557,865

 

 

 

4,477,934

 

Oil costless collars

 

(120,032

)

 

 

-

 

Oil fixed price swaps

 

47,803

 

 

 

(7,406

)

Non-cash gain (loss) on derivative contracts, net

$

6,265,041

 

 

$

4,550,499

 

Gains (losses) on derivative contracts, net

$

3,347,002

 

 

$

2,836,168

 

(1) For the three months ended December 31, 2022 and 2021, excludes $903,461 and $2,688,091, respectively, of cash paid to settle off-market derivative contracts that are not reflected on the Condensed Statements of Operations. Total cash paid related to off-market derivatives was $3,010,661 and $4,402,422, respectively, for the three months ended December 31, 2022 and 2021 and is reflected in the Financing Activities section of the Condensed Statements of Cash Flows.

The fair value amounts recognized for the Company’s derivative contracts executed with the same counterparty under a master netting arrangement may be offset. The Company has the choice of whether or not to offset, but that choice must be applied consistently. A master netting arrangement exists if the reporting entity has multiple contracts with a single counterparty that are subject to a contractual agreement that provides for the net settlement of all contracts through a single payment in a single currency in the event of default on or termination of any one contract. Offsetting the fair values recognized for the derivative contracts outstanding with a single counterparty results in the net fair value of the transactions being reported as an asset or a liability in the Company’s balance sheets.

The following table summarizes and reconciles the Company’s derivative contracts’ fair values at a gross level back to net fair value presentation on the Company’s balance sheets at December 31, 2022 and September 30, 2022. The Company has offset all amounts subject to master netting agreements in the Company's balance sheets at December 31, 2022 and September 30, 2022.

 

 

 

December 31, 2022

 

 

September 30, 2022

 

 

 

Fair Value (a)

 

 

Fair Value (a)

 

 

 

Commodity Contracts

 

 

Commodity Contracts

 

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

 

Current Assets

 

 

Current Liabilities

 

 

Non-Current Assets

 

 

Non-Current Liabilities

 

Gross amounts recognized

 

$

908,001

 

 

$

2,442,035

 

 

$

627,664

 

 

$

486,319

 

 

$

924,258

 

 

$

8,798,237

 

 

$

124,983

 

 

$

812,195

 

Offsetting adjustments

 

 

(908,001

)

 

 

(908,001

)

 

 

(486,319

)

 

 

(486,319

)

 

 

(924,258

)

 

 

(924,258

)

 

 

(124,983

)

 

 

(124,983

)

Net presentation on condensed balance sheets

 

$

-

 

 

$

1,534,034

 

 

$

141,345

 

 

$

-

 

 

$

-

 

 

$

7,873,979

 

 

$

-

 

 

$

687,212

 

 

(a) See Note 10: Fair Value Measurements for further disclosures regarding fair value of financial instruments.

 

The fair value of derivative assets and derivative liabilities is adjusted for credit risk. The impact of credit risk was immaterial for all periods presented.