XML 36 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplementary Information On Oil, Ngl And Natural Gas Reserves (Tables)
12 Months Ended
Sep. 30, 2015
Supplementary Information On Oil, Ngl And Natural Gas Reserves [Abstract]  
Summary Of Capitalized Costs Of Oil And Natural Gas Properties And Related Depreciation, Depletion And Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

Producing properties

$

441,141,337 

 

$

418,237,512 

Non-producing minerals

 

8,088,134 

 

 

8,247,509 

Non-producing leasehold

 

204,101 

 

 

302,631 

Exploratory wells in progress

 

1,762 

 

 

1,710,577 

 

 

449,435,334 

 

 

428,498,229 

Accumulated depreciation, depletion and amortization

 

(227,165,334)

 

 

(204,045,504)

Net capitalized costs

$

222,270,000 

 

$

224,452,725 

 

Summary Of Costs Incurred In Oil And Natural Gas Producing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Property acquisition costs

$

146,261 

 

$

83,405,404 

 

$

1,242,615 

Exploration costs

 

898,818 

 

 

2,013,231 

 

 

 -

Development costs

 

24,931,571 

 

 

34,219,072 

 

 

27,938,160 

 

$

25,976,650 

 

$

119,637,707 

 

$

29,180,775 

 

Summary Of Net Quantities Of Proved, Developed And Undeveloped Oil And Natural Gas Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Reserves

 

Oil

 

NGL

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

September 30, 2012

1,072,319 

 

788,742 

 

113,514,056 

 

 

 

 

 

 

Revisions of previous estimates

(90,968)

 

141,081 

 

(2,697,853)

Acquisitions (divestitures)

 -

 

 -

 

1,660,649 

Extensions, discoveries and other additions

896,036 

 

798,200 

 

30,698,644 

Production

(234,084)

 

(111,897)

 

(10,886,329)

September 30, 2013

1,643,303 

 

1,616,126 

 

132,289,167 

 

 

 

 

 

 

Revisions of previous estimates

(50,025)

 

469,897 

 

(3,917,380)

Acquisitions (divestitures)

5,882,886 

 

884,889 

 

8,191,448 

Extensions, discoveries and other additions

439,802 

 

276,957 

 

16,702,684 

Production

(346,387)

 

(207,688)

 

(10,773,559)

September 30, 2014

7,569,579 

 

3,040,181 

 

142,492,360 

 

 

 

 

 

 

Revisions of previous estimates

(1,697,309)

 

(425,300)

 

(31,273,207)

Acquisitions (divestitures)

 -

 

 -

 

 -

Extensions, discoveries and other additions

1,619,285 

 

516,679 

 

18,740,114 

Production

(453,125)

 

(210,960)

 

(9,745,223)

September 30, 2015

7,038,430 

 

2,920,600 

 

120,214,044 

 

Summary Of Proved Developed And Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Developed Reserves

 

Proved Undeveloped Reserves

 

Oil

 

NGL

 

Natural Gas

 

Oil

 

NGL

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

1,037,721 

 

764,321 

 

82,298,833 

 

605,582 

 

851,805 

 

49,990,334 

September 30, 2014

2,890,678 

 

1,564,859 

 

88,512,767 

 

4,678,901 

 

1,475,322 

 

53,979,593 

September 30, 2015

2,725,077 

 

1,466,834 

 

82,899,159 

 

4,313,353 

 

1,453,766 

 

37,314,885 

 

Summary Of Proved Undeveloped Reserves

 

 

 

 

Beginning proved undeveloped reserves

90,904,931 

Proved undeveloped reserves transferred to proved developed

(13,642,311)

Revisions

(32,417,179)

Extensions and discoveries

27,072,158 

Purchases

 -

Ending proved undeveloped reserves

71,917,599 

 

Summary Of Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Future cash inflows

$

786,295,155 

 

$

1,405,400,261 

 

$

630,332,900 

Future production costs

 

(311,933,151)

 

 

(423,512,430)

 

 

(216,584,982)

Future development and asset retirement costs

 

(124,857,957)

 

 

(146,465,509)

 

 

(50,572,218)

Future income tax expense

 

(123,007,909)

 

 

(308,149,182)

 

 

(131,397,192)

Future net cash flows

 

226,496,138 

 

 

527,273,140 

 

 

231,778,508 

 

 

 

 

 

 

 

 

 

10% annual discount

 

(144,904,927)

 

 

(322,490,636)

 

 

(130,103,612)

Standardized measure of discounted

 

 

 

 

 

 

 

 

future net cash flows

$

81,591,211 

 

$

204,782,504 

 

$

101,674,896 

 

Summary Of Changes In Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Beginning of year

$

204,782,504 

 

$

101,674,896 

 

$

67,414,288 

Changes resulting from:

 

 

 

 

 

 

 

 

Sales of oil, NGL and natural gas, net of production costs

 

(35,359,204)

 

 

(66,239,618)

 

 

(46,909,635)

Net change in sales prices and production costs

 

(211,336,729)

 

 

164,240,162 

 

 

47,270,404 

Net change in future development and asset retirement costs

 

9,569,985 

 

 

(46,593,511)

 

 

(7,363,224)

Extensions and discoveries

 

34,327,400 

 

 

44,308,910 

 

 

54,101,830 

Revisions of quantity estimates

 

(51,375,950)

 

 

(3,235,695)

 

 

(3,150,420)

Acquisitions (divestitures) of reserves-in-place

 

 -

 

 

102,945,609 

 

 

2,198,612 

Accretion of discount

 

37,000,855 

 

 

17,646,314 

 

 

11,473,819 

Net change in income taxes

 

102,592,290 

 

 

(90,457,070)

 

 

(27,464,341)

Change in timing and other, net

 

(8,609,940)

 

 

(19,507,493)

 

 

4,103,563 

Net change

 

(123,191,293)

 

 

103,107,608 

 

 

34,260,608 

End of year

$

81,591,211 

 

$

204,782,504 

 

$

101,674,896