XML 37 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Information On Oil, Ngl And Natural Gas Reserves (Tables)
12 Months Ended
Sep. 30, 2014
Supplementary Information On Oil, Ngl And Natural Gas Reserves [Abstract]  
Summary Of Capitalized Costs Of Oil And Natural Gas Properties And Related Depreciation, Depletion And Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

Producing properties

$

418,237,512 

 

$

304,889,145 

Non-producing minerals

 

8,247,509 

 

 

8,490,277 

Non-producing leasehold

 

302,631 

 

 

442,628 

Exploratory wells in progress

 

1,710,577 

 

 

 -

 

 

428,498,229 

 

 

313,822,050 

Accumulated depreciation, depletion and amortization

 

(204,045,504)

 

 

(186,042,746)

Net capitalized costs

$

224,452,725 

 

$

127,779,304 

 

Summary Of Costs Incurred In Oil And Natural Gas Producing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Property acquisition costs

$

83,405,404 

 

$

1,242,615 

 

$

20,404,465 

Exploration costs

 

2,013,231 

 

 

 -

 

 

1,210,417 

Development costs

 

34,219,072 

 

 

27,938,160 

 

 

24,578,943 

 

$

119,637,707 

 

$

29,180,775 

 

$

46,193,825 

 

Summary Of Net Quantities Of Proved, Developed And Undeveloped Oil And Natural Gas Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Reserves

 

Oil

 

NGL

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

September 30, 2011

843,738 

 

791,648 

 

101,837,984 

 

 

 

 

 

 

Revisions of previous estimates

8,627 

 

(76,794)

 

(27,389,752)

Acquisitions (divestitures)

 -

 

 -

 

19,075,529 

Extensions, discoveries and other additions

373,097 

 

172,602 

 

29,062,593 

Production

(153,143)

 

(98,714)

 

(9,072,298)

September 30, 2012

1,072,319 

 

788,742 

 

113,514,056 

 

 

 

 

 

 

Revisions of previous estimates

(90,968)

 

141,081 

 

(2,697,853)

Acquisitions (divestitures)

 -

 

 -

 

1,660,649 

Extensions, discoveries and other additions

896,036 

 

798,200 

 

30,698,644 

Production

(234,084)

 

(111,897)

 

(10,886,329)

September 30, 2013

1,643,303 

 

1,616,126 

 

132,289,167 

 

 

 

 

 

 

Revisions of previous estimates

(50,025)

 

469,897 

 

(3,917,380)

Acquisitions (divestitures)

5,882,886 

 

884,889 

 

8,191,448 

Extensions, discoveries and other additions

439,802 

 

276,957 

 

16,702,684 

Production

(346,387)

 

(207,688)

 

(10,773,559)

September 30, 2014

7,569,579 

 

3,040,181 

 

142,492,360 

 

Summary Of Proved Developed And Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Developed Reserves

 

Proved Undeveloped Reserves

 

Oil

 

NGL

 

Natural Gas

 

Oil

 

NGL

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

849,548 

 

494,160 

 

65,733,119 

 

222,771 

 

294,582 

 

47,780,937 

September 30, 2013

1,037,721 

 

764,321 

 

82,298,833 

 

605,582 

 

851,805 

 

49,990,334 

September 30, 2014

2,890,678 

 

1,564,859 

 

88,512,767 

 

4,678,901 

 

1,475,322 

 

53,979,593 

 

Summary Of Proved Undeveloped Reserves

 

 

 

 

Beginning proved undeveloped reserves

58,734,656 

Proved undeveloped reserves transferred to proved developed

(17,488,307)

Revisions

(2,251,443)

Extensions and discoveries

17,776,338 

Purchases

34,133,687 

Ending proved undeveloped reserves

90,904,931 

 

Summary Of Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Future cash inflows

$

1,405,400,261 

 

$

630,332,900 

 

$

408,694,869 

Future production costs

 

(423,512,430)

 

 

(216,584,982)

 

 

(135,516,703)

Future development and asset retirement costs

 

(146,465,509)

 

 

(50,572,218)

 

 

(35,290,260)

Future income tax expense

 

(308,149,182)

 

 

(131,397,192)

 

 

(83,543,516)

Future net cash flows

 

527,273,140 

 

 

231,778,508 

 

 

154,344,390 

 

 

 

 

 

 

 

 

 

10% annual discount

 

(322,490,636)

 

 

(130,103,612)

 

 

(86,930,102)

Standardized measure of discounted

 

 

 

 

 

 

 

 

future net cash flows

$

204,782,504 

 

$

101,674,896 

 

$

67,414,288 

 

Summary Of Changes In Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

2012

Beginning of year

$

101,674,896 

 

$

67,414,288 

 

$

78,382,434 

Changes resulting from:

 

 

 

 

 

 

 

 

Sales of oil, NGL and natural gas, net of production costs

 

(66,239,618)

 

 

(46,909,635)

 

 

(30,226,927)

Net change in sales prices and production costs

 

164,240,162 

 

 

47,270,404 

 

 

(45,178,377)

Net change in future development and asset retirement costs

 

(46,593,511)

 

 

(7,363,224)

 

 

4,483,543 

Extensions and discoveries

 

44,308,910 

 

 

54,101,830 

 

 

34,216,533 

Revisions of quantity estimates

 

(3,235,695)

 

 

(3,150,420)

 

 

(27,419,576)

Acquisitions (divestitures) of reserves-in-place

 

102,945,609 

 

 

2,198,612 

 

 

20,160,327 

Accretion of discount

 

17,646,314 

 

 

11,473,819 

 

 

13,644,203 

Net change in income taxes

 

(90,457,070)

 

 

(27,464,341)

 

 

10,735,694 

Change in timing and other, net

 

(19,507,493)

 

 

4,103,563 

 

 

8,616,434 

Net change

 

103,107,608 

 

 

34,260,608 

 

 

(10,968,146)

End of year

$

204,782,504 

 

$

101,674,896 

 

$

67,414,288