XML 25 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplementary Information On Oil, Ngl And Natural Gas Reserves (Tables)
12 Months Ended
Sep. 30, 2013
Supplementary Information On Oil, Ngl And Natural Gas Reserves [Abstract]  
Summary Of Capitalized Costs Of Oil And Natural Gas Properties And Related Depreciation, Depletion And Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

 

 

 

 

Producing properties

$

304,889,145 

 

$

275,997,569 

Non-producing minerals

 

8,490,277 

 

 

9,018,731 

Non-producing leasehold

 

442,628 

 

 

1,123,812 

Exploratory wells in progress

 

 -

 

 

8,018 

 

 

313,822,050 

 

 

286,148,130 

Accumulated depreciation, depletion and amortization

 

(186,042,746)

 

 

(164,652,199)

Net capitalized costs

$

127,779,304 

 

$

121,495,931 

 

Summary Of Costs Incurred In Oil And Natural Gas Producing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Property acquisition costs

$

1,242,615 

 

$

20,404,465 

 

$

5,140,862 

Exploration costs

 

 -

 

 

1,210,417 

 

 

4,837,451 

Development costs

 

27,938,160 

 

 

24,578,943 

 

 

17,310,808 

 

$

29,180,775 

 

$

46,193,825 

 

$

27,289,121 

 

Summary Of Net Quantities Of Proved, Developed And Undeveloped Oil And Natural Gas Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Reserves

 

Oil

 

NGL (1)

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

September 30, 2010

925,009 

 

 -

 

98,170,455 

 

 

 

 

 

 

Revisions of previous estimates

(59,360)

 

791,648 

 

769,676 

Divestitures

 -

 

 -

 

3,189,520 

Extensions, discoveries and other additions

82,230 

 

 -

 

8,005,990 

Production

(104,141)

 

 -

 

(8,297,657)

September 30, 2011

843,738 

 

791,648 

 

101,837,984 

 

 

 

 

 

 

Revisions of previous estimates

8,627 

 

(76,794)

 

(27,389,752)

Acquisitions

 -

 

 -

 

19,075,529 

Extensions, discoveries and other additions

373,097 

 

172,602 

 

29,062,593 

Production

(153,143)

 

(98,714)

 

(9,072,298)

September 30, 2012

1,072,319 

 

788,742 

 

113,514,056 

 

 

 

 

 

 

Revisions of previous estimates

(90,968)

 

141,081 

 

(2,697,853)

Acquisitions

 -

 

 -

 

1,660,649 

Extensions, discoveries and other additions

896,036 

 

798,200 

 

30,698,644 

Production

(234,084)

 

(111,897)

 

(10,886,329)

September 30, 2013

1,643,303 

 

1,616,126 

 

132,289,167 

 

2011 was the first year the Company had sufficient volumes of NGL to warrant reserve volumes disclosure.

Summary Of Proved Developed And Undeveloped Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved Developed Reserves

 

Proved Undeveloped Reserves

 

Oil

 

NGL

 

Natural Gas

 

Oil

 

NGL

 

Natural Gas

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

(Barrels)

 

(Barrels)

 

(Mcf)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2011

759,989 

 

386,774 

 

60,193,878 

 

83,749 

 

404,874 

 

41,644,106 

September 30, 2012

849,548 

 

494,160 

 

65,733,119 

 

222,771 

 

294,582 

 

47,780,937 

September 30, 2013

1,037,721 

 

764,321 

 

82,298,833 

 

605,582 

 

851,805 

 

49,990,334 

 

Summary Of Proved Undeveloped Reserves

 

 

 

 

Beginning proved undeveloped reserves

50,885,055 

Proved undeveloped reserves transferred to proved developed

(12,124,203)

Revisions

(14,309,809)

Extensions and discoveries

32,806,004 

Purchases

1,477,609 

Ending proved undeveloped reserves

58,734,656 

 

Summary Of Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Future cash inflows

$

630,332,900 

 

$

408,694,869 

 

$

494,523,456 

Future production costs

 

(216,584,982)

 

 

(135,516,703)

 

 

(146,168,829)

Future development and asset retirement costs

 

(50,572,218)

 

 

(35,290,260)

 

 

(45,269,686)

Future income tax expense

 

(131,397,192)

 

 

(83,543,516)

 

 

(107,111,317)

Future net cash flows

 

231,778,508 

 

 

154,344,390 

 

 

195,973,624 

 

 

 

 

 

 

 

 

 

10% annual discount

 

(130,103,612)

 

 

(86,930,102)

 

 

(117,591,190)

Standardized measure of discounted

 

 

 

 

 

 

 

 

future net cash flows

$

101,674,896 

 

$

67,414,288 

 

$

78,382,434 

 

Summary Of Changes In Standardized Measure Of Discounted Future Net Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

Beginning of year

$

67,414,288 

 

$

78,382,434 

 

$

72,500,409 

Changes resulting from:

 

 

 

 

 

 

 

 

Sales of oil, NGL and natural gas, net of production costs

 

(46,909,635)

 

 

(30,226,927)

 

 

(33,570,621)

Net change in sales prices and production costs

 

47,270,404 

 

 

(45,178,377)

 

 

(2,697,833)

Net change in future development and asset retirement costs

 

(7,363,224)

 

 

4,483,543 

 

 

4,126,812 

Extensions and discoveries

 

54,101,830 

 

 

34,216,533 

 

 

11,938,029 

Revisions of quantity estimates

 

(3,150,420)

 

 

(27,419,576)

 

 

7,046,873 

Acquisitions (divestitures) of reserves-in-place

 

2,198,612 

 

 

20,160,327 

 

 

4,480,858 

Accretion of discount

 

11,473,819 

 

 

13,644,203 

 

 

12,523,091 

Net change in income taxes

 

(27,464,341)

 

 

10,735,694 

 

 

(5,329,092)

Change in timing and other, net

 

4,103,563 

 

 

8,616,434 

 

 

7,363,908 

Net change

 

34,260,608 

 

 

(10,968,146)

 

 

5,882,025 

End of year

$

101,674,896 

 

$

67,414,288 

 

$

78,382,434