XML 35 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Ecolab Shareholders' Equity
Common stock
Additional Paid-in Capital
Retained Earnings
AOCI (Loss)
Treasury Stock
Non-Controlling Interest
Total
Balance, beginning at Dec. 31, 2020 $ 6,166.5 $ 362.6 $ 6,235.0 $ 8,243.0 $ (1,994.4) $ (6,679.7) $ 35.0 $ 6,201.5
Balance, beginning (in shares) at Dec. 31, 2020   362,553,443       (76,801,025)    
Increase (Decrease) in Stockholders' Equity                
Net income 1,129.9     1,129.9     14.1 1,144.0
Other comprehensive income (loss) activity 359.6       359.6   (3.2) 356.4
Cash dividends declared (a) (558.4)     (558.4)     (17.0) (575.4)
Stock options and awards 233.2 $ 1.5 229.6     $ 2.1   233.2
Stock options (in shares)   1,270,757       29,684    
Stock awards (in shares)   315,162       17,760    
Reacquired shares (106.6)         $ (106.6)   (106.6)
Reacquired shares (in shares)           (502,132)    
Balance, Ending at Dec. 31, 2021 7,224.2 $ 364.1 6,464.6 8,814.5 (1,634.8) $ (6,784.2) 28.9 7,253.1
Balance, Ending (in shares) at Dec. 31, 2021   364,139,362       (77,255,713)    
Increase (Decrease) in Stockholders' Equity                
Net income 1,091.7     1,091.7     17.2 1,108.9
Other comprehensive income (loss) activity (91.8)       (91.8)   (4.2) (96.0)
Cash dividends declared (a) (587.4)     (587.4)     (20.0) (607.4)
Fair value adjustment of prior acquisition             0.6 0.6
Stock options and awards 117.6 $ 0.6 115.6     $ 1.4   117.6
Stock options (in shares)   276,059       14,525    
Stock awards (in shares)   296,420       17,794    
Reacquired shares (518.2)         $ (518.2)   (518.2)
Reacquired shares (in shares)           (3,038,107)    
Balance, Ending at Dec. 31, 2022 7,236.1 $ 364.7 6,580.2 9,318.8 (1,726.6) $ (7,301.0) 22.5 $ 7,258.6
Balance, Ending (in shares) at Dec. 31, 2022   364,711,841       (80,261,501)   284,500,000
Increase (Decrease) in Stockholders' Equity                
Net income 1,372.3     1,372.3     20.7 $ 1,393.0
Other comprehensive income (loss) activity (123.8)       (123.8)   (2.2) (126.0)
Cash dividends declared (a) (615.7)     (615.7)     (13.5) (629.2)
Changes in noncontrolling interest (4.5)   (4.5)         (4.5)
Stock options and awards 194.0 $ 1.0 191.0     $ 2.0   194.0
Stock options (in shares)   802,645       14,629    
Stock awards (in shares)   234,154       30,437    
Reacquired shares (13.7)         $ (13.7)   (13.7)
Reacquired shares (in shares)           (83,674)    
Balance, Ending at Dec. 31, 2023 $ 8,044.7 $ 365.7 $ 6,766.7 $ 10,075.4 $ (1,850.4) $ (7,312.7) $ 27.5 $ 8,072.2
Balance, Ending (in shares) at Dec. 31, 2023   365,748,640       (80,300,109)   285,400,000