XML 84 R65.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2021
USD ($)
Aug. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2021
EUR (€)
Debt instrument                            
CARRYING VALUE     $ 8,349.7       $ 6,671.1       $ 8,349.7 $ 6,671.1    
Long-term debt, current maturities     (2.5)       (1.8)       (2.5) (1.8)    
Long-term debt     8,347.2       6,669.3       8,347.2 6,669.3    
Payment for Debt Extinguishment or Debt Prepayment Cost $ 25.0                          
Aggregate annual maturities of long-term debt                            
2022     2.0               2.0      
2023     500.0               500.0      
2024     650.0               650.0      
2025     651.0               651.0      
2026     745.0               745.0      
Interest                            
Interest expense                     230.6 304.8 $ 214.4  
Interest income                     (12.3) (14.6) (23.7)  
Interest expense, net     44.6 $ 76.4 $ 45.6 $ 51.7 48.4 $ 134.8 $ 58.7 $ 48.3 218.3 290.2 $ 190.7  
Interest expense                            
Debt instrument                            
Debt refinancing charges, pre-tax                     32.3 83.1    
Debt Refinancing Charges, Net of Tax                     $ 28.4 64.0    
Public Notes                            
Debt instrument                            
Principal outstanding payable at time of prepayment of notes (as a percent)                     101.00%      
Thirty year 2011 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 384.3       $ 452.2       $ 384.3 $ 452.2    
AVERAGE INTEREST RATE (as a percent)     5.50%       5.50%       5.50% 5.50%   5.50%
Effective interest rate (as a percent)     5.63%       5.56%       5.63% 5.56%   5.63%
Aggregate principal amount     $ 389.0               $ 389.0      
Debt instrument, term                     30 years      
Five year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE             $ 498.6         $ 498.6    
AVERAGE INTEREST RATE (as a percent)             2.38%         2.38%    
Effective interest rate (as a percent)             2.55%         2.55%    
Aggregate principal amount     500.0               $ 500.0      
Debt instrument, term                     5 years      
Two Year 2021 Senior Notes [Member]                            
Debt instrument                            
CARRYING VALUE     $ 497.2               $ 497.2      
AVERAGE INTEREST RATE (as a percent)     0.90%               0.90%     0.90%
Effective interest rate (as a percent)     1.19%               1.19%     1.19%
Aggregate principal amount     $ 500.0               $ 500.0      
Debt instrument, term                     2 years      
Six Year 2021 Senior Notes [Member]                            
Debt instrument                            
CARRYING VALUE     $ 495.7               $ 495.7      
AVERAGE INTEREST RATE (as a percent)     1.65%               1.65%     1.65%
Effective interest rate (as a percent)     1.84%               1.84%     1.84%
Aggregate principal amount     $ 500.0               $ 500.0      
Debt instrument, term                     6 years      
Eleven Year 2021 Senior Notes [Member]                            
Debt instrument                            
CARRYING VALUE     $ 644.0               $ 644.0      
AVERAGE INTEREST RATE (as a percent)     2.13%               2.13%     2.13%
Effective interest rate (as a percent)     2.24%               2.24%     2.24%
Aggregate principal amount     $ 650.0               $ 650.0      
Debt instrument, term                     11 years      
Thirty Year 2021 Senior Notes [Member]                            
Debt instrument                            
CARRYING VALUE     $ 838.5               $ 838.5      
AVERAGE INTEREST RATE (as a percent)     2.70%               2.70%     2.70%
Effective interest rate (as a percent)     2.78%               2.78%     2.78%
Aggregate principal amount     $ 850.0               $ 850.0      
Debt instrument, term                     30 years      
Ten year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 488.4       $ 496.0       $ 488.4 $ 496.0    
AVERAGE INTEREST RATE (as a percent)     3.25%       3.25%       3.25% 3.25%   3.25%
Effective interest rate (as a percent)     2.89%       3.37%       2.89% 3.37%   2.89%
Aggregate principal amount     $ 500.0               $ 500.0      
Debt instrument, term                     10 years      
Thirty year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 424.3       $ 611.9       $ 424.3 $ 611.9    
AVERAGE INTEREST RATE (as a percent)     3.95%       3.95%       3.95% 3.95%   3.95%
Effective interest rate (as a percent)     4.80%       4.16%       4.80% 4.16%   4.80%
Aggregate principal amount     $ 484.0               $ 484.0      
Debt instrument, term                     30 years      
Thirty year 2020 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 490.4       $ 490.1       $ 490.4 $ 490.1    
AVERAGE INTEREST RATE (as a percent)     2.13%       2.13%       2.13% 2.13%   2.13%
Effective interest rate (as a percent)     2.24%       2.15%       2.24% 2.15%   2.24%
Aggregate principal amount     $ 500.0               $ 500.0      
Debt instrument, term                     30 years      
Thirty-four year 2021 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 535.3               $ 535.3      
AVERAGE INTEREST RATE (as a percent)     2.75%               2.75%     2.75%
Effective interest rate (as a percent)     3.87%               3.87%     3.87%
Aggregate principal amount     $ 685.0               $ 685.0      
Debt instrument, term   34 years                 34 years      
Interest rate (as a percent)   2.75%                        
Debt exchanged   $ 385.0                        
Payment for Debt Extinguishment or Debt Prepayment Cost   118.0                        
Value of notes tendered in an exchange offering   387.0                        
Debt, unamortized discounts and financing costs   143.0                        
Ten year 2020 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 709.1       $ 765.2       $ 709.1 $ 765.2    
AVERAGE INTEREST RATE (as a percent)     4.80%       4.80%       4.80% 4.80%   4.80%
Effective interest rate (as a percent)     4.06%       4.64%       4.06% 4.64%   4.06%
Aggregate principal amount     $ 698.0               $ 698.0      
Debt instrument, term                     10 years      
Ten year 2020 senior notes, maturing in 2031                            
Debt instrument                            
CARRYING VALUE     $ 593.4       $ 594.4       $ 593.4 $ 594.4    
AVERAGE INTEREST RATE (as a percent)     1.30%       1.30%       1.30% 1.30%   1.30%
Effective interest rate (as a percent)     1.39%       1.34%       1.39% 1.34%   1.39%
Aggregate principal amount     $ 600.0               $ 600.0      
Debt instrument, term                     10 years      
Seven year 2016 senior notes                            
Debt instrument                            
CARRYING VALUE             $ 399.0         $ 399.0    
AVERAGE INTEREST RATE (as a percent)             3.25%         3.25%    
Effective interest rate (as a percent)             3.49%         3.49%    
Aggregate principal amount     400.0               $ 400.0      
Debt instrument, term                     7 years      
Seven year 2016 senior euro notes                            
Debt instrument                            
CARRYING VALUE     $ 649.3       $ 682.0       $ 649.3 $ 682.0    
AVERAGE INTEREST RATE (as a percent)     1.00%       1.00%       1.00% 1.00%   1.00%
Effective interest rate (as a percent)     1.19%       1.18%       1.19% 1.18%   1.19%
Aggregate principal amount | €                           € 575
Debt instrument, term                     7 years      
Ten year 2016 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 744.9       $ 745.3       $ 744.9 $ 745.3    
AVERAGE INTEREST RATE (as a percent)     2.70%       2.70%       2.70% 2.70%   2.70%
Effective interest rate (as a percent)     2.89%       2.93%       2.89% 2.93%   2.89%
Aggregate principal amount     $ 750.0               $ 750.0      
Debt instrument, term                     10 years      
Thirty year 2016 senior notes                            
Debt instrument                            
CARRYING VALUE     $ 197.2       $ 246.4       $ 197.2 $ 246.4    
AVERAGE INTEREST RATE (as a percent)     3.70%       3.70%       3.70% 3.70%   3.70%
Effective interest rate (as a percent)     3.81%       3.76%       3.81% 3.76%   3.81%
Aggregate principal amount     $ 200.0               $ 200.0      
Debt instrument, term                     30 years      
Ten Year 2015 senior euro notes                            
Debt instrument                            
CARRYING VALUE     $ 649.7       $ 682.9       $ 649.7 $ 682.9    
AVERAGE INTEREST RATE (as a percent)     2.63%       2.63%       2.63% 2.63%   2.63%
Effective interest rate (as a percent)     2.87%       2.85%       2.87% 2.85%   2.87%
Aggregate principal amount | €                           € 575
Debt instrument, term                     10 years      
Private Placement 34-Year 2021 Senior Notes                            
Debt instrument                            
Aggregate principal amount   $ 300.0                        
Other debt.                            
Debt instrument                            
CARRYING VALUE     $ 8.0       $ 7.1       $ 8.0 $ 7.1    
2.375% Notes due 2022                            
Debt instrument                            
Interest rate (as a percent) 2.375%     2.375%                    
Debt extinguishment amount $ 500.0                          
3.25% Notes due 2023                            
Debt instrument                            
Interest rate (as a percent) 3.25%     3.25%                    
Debt extinguishment amount $ 400.0                          
Notes payable                            
Debt instrument                            
Aggregate principal amount     2,500.0               2,500.0      
Delayed draw term loan                            
Debt instrument                            
Repayment of notes     3,000.0               3,000.0      
Due 2023                            
Debt instrument                            
Aggregate principal amount     $ 500.0               $ 500.0      
Interest rate (as a percent)     0.90%               0.90%     0.90%
Due 2027                            
Debt instrument                            
Aggregate principal amount     $ 500.0               $ 500.0      
Interest rate (as a percent)     1.65%               1.65%     1.65%
Due 2032                            
Debt instrument                            
Aggregate principal amount     $ 650.0               $ 650.0      
Interest rate (as a percent)     2.125%               2.125%     2.125%
Due 2051                            
Debt instrument                            
Aggregate principal amount     $ 850.0               $ 850.0      
Interest rate (as a percent)     2.70%               2.70%     2.70%