XML 62 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2021
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

U.S.

International

U.S. Postretirement

 

Pension

Pension

Health Care

 

(millions)

2021

2020

2021

2020

2021

2020

 

Accumulated benefit obligation, end of year

$2,462.7

$2,728.4

$1,696.2

$1,759.8

$155.4

$172.4

Projected benefit obligation

Projected benefit obligation, beginning of year

 

$2,728.4

$2,562.5

$1,834.2

$1,667.6

$172.4

$165.7

Service cost

 

43.9

68.4

31.4

30.8

1.0

1.2

Interest cost

 

51.4

70.3

17.3

22.3

2.9

4.4

Participant contributions

 

-

-

2.9

2.6

3.3

3.8

Curtailments and settlements

 

(35.3)

(0.6)

(24.8)

(34.3)

-

-

Plan amendments

 

-

-

0.7

(1.7)

-

-

Actuarial (gain) loss

 

(79.6)

241.8

(25.3)

83.6

(12.1)

12.2

Assumed through acquisitions

-

-

34.0

-

-

-

Other events

-

-

4.3

0.3

-

-

Benefits paid

 

(246.1)

(214.0)

(43.7)

(39.6)

(12.1)

(14.9)

Foreign currency translation

 

-

-

(51.3)

102.6

-

-

Projected benefit obligation, end of year

 

$2,462.7

$2,728.4

$1,779.7

$1,834.2

$155.4

$172.4

Plan assets

Fair value of plan assets, beginning of year

$2,372.9

$2,292.9

$1,148.0

$1,027.1

$5.7

$6.1

Actual returns on plan assets

276.8

281.3

107.5

87.7

0.6

0.8

Company contributions

8.5

13.3

40.7

41.3

11.0

13.7

Participant contributions

-

-

2.9

2.6

-

-

Acquired through acquisitions

-

-

12.9

-

-

Curtailments and settlements

(35.3)

(0.6)

(24.8)

(25.7)

-

-

Benefits paid

(246.1)

(214.0)

(43.7)

(39.6)

(12.1)

(14.9)

Foreign currency translation

-

-

(23.6)

54.6

-

-

Fair value of plan assets, end of year

$2,376.8

$2,372.9

$1,219.9

$1,148.0

$5.2

$5.7

Funded Status, end of year

($85.9)

($355.5)

($559.8)

($686.2)

($150.2)

($166.7)

Amounts recognized in the Consolidated Balance Sheets:

Other assets

$28.2

$-

$86.5

$37.0

$-

$-

Other current liabilities

(14.8)

(14.7)

(27.0)

(24.0)

(5.5)

(5.5)

Postretirement healthcare and pension benefits

(99.3)

(340.8)

(619.3)

(699.2)

(144.7)

(161.2)

Net liability

($85.9)

($355.5)

($559.8)

($686.2)

($150.2)

($166.7)

Amounts recognized in accumulated other comprehensive loss (income):

Unrecognized net actuarial loss (gain)

$396.8

$691.3

$485.7

$595.6

($11.7)

$1.3

Unrecognized net prior service costs (benefits)

(25.8)

(32.7)

(0.2)

(1.2)

-

-

Tax (benefit) expense

(95.3)

(165.1)

(117.8)

(151.9)

1.2

(2.0)

Accumulated other comprehensive loss (income), net of tax

$275.7

$493.5

$367.7

$442.5

($10.5)

($0.7)

Change in accumulated other comprehensive loss (income):

Amortization of net actuarial (gain) loss

($56.2)

($51.8)

($28.7)

($29.5)

($0.7)

($0.1)

Amortization of prior service costs

6.9

7.4

0.1

(0.2)

-

11.0

Current period net actuarial loss (gain)

(203.0)

113.3

(56.1)

66.4

(12.3)

11.9

Current period prior service costs

-

-

0.7

(1.7)

-

-

Curtailments and settlements

(35.3)

(2.7)

(3.5)

(2.2)

-

-

Tax (benefit) expense

69.8

(16.0)

25.4

(22.3)

3.2

(5.4)

Foreign currency translation

-

-

(12.7)

33.3

-

-

Other comprehensive loss (income)

($217.8)

$50.2

($74.8)

$43.8

($9.8)

$17.4

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost

U.S. Post-

 

U.S.

International

Retirement

(millions)

Pension

Pension

Health Care

 

Net actuarial loss

$39.9

$24.1

$0.7

Net prior service benefits

(4.6)

(0.2)

-

Total

$35.3

$23.9

$0.7

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

December 31, (millions)

    

2021

    

2020

Aggregate projected benefit obligation

$1,022.3

$4,155.4

Accumulated benefit obligation

 

964.5

 

4,098.6

Fair value of plan assets

 

280.9

 

3,085.2

Net periodic pension and postretirement health care benefit costs

U.S.

International

U.S. Postretirement

Pension

Pension

Health Care

(millions)

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

    

2021

    

2020

    

2019

Service cost (a)

$43.9

$68.4

$72.8

$31.4

$30.8

$30.2

$1.0

$1.2

$1.4

Interest cost on benefit obligation

 

51.4

 

70.3

 

89.0

 

17.3

 

22.3

 

31.2

 

2.9

 

4.4

 

5.6

Expected return on plan assets

 

(152.3)

 

(152.9)

 

(149.5)

 

(70.7)

 

(63.9)

 

(59.9)

 

(0.4)

 

(0.4)

 

(0.4)

Recognition of net actuarial loss (gain)

56.7

 

51.9

 

23.6

 

28.7

 

26.1

 

16.3

 

0.7

 

0.1

 

(4.1)

Amortization of prior service benefit

(6.9)

(7.4)

(11.5)

(0.1)

(0.1)

(0.9)

-

(11.0)

(23.2)

Curtailments and settlements (b)

35.3

2.5

9.1

3.5

2.2

(1.9)

-

-

0.3

Total expense (benefit)

$28.1

$32.8

$33.5

$10.1

$17.4

$15.0

$4.2

($5.7)

($20.4)

(a)Service cost includes discontinued operations of $2.5 and $7.8 for the years ended December 31, 2020 and 2019, respectively.
(b)Settlement expense of $37.2 million was recognized as special charges in 2021.
Plan Assumptions

Plan Assumptions

U.S.

International

U.S. Postretirement

Pension

Pension

Health Care

(percent)

    

2021

2020

2019

    

2021

2020

2019

2021

2020

2019

Weighted-average actuarial assumptions

used to determine benefit obligations

as of year end:

Discount rate

2.86

%  

2.48

%

3.20

%

1.45

%  

1.13

%

1.52

%

2.75

%  

2.37

%

3.16

%

Projected salary increase

4.03

 

4.03

 

4.03

 

2.42

 

2.12

 

2.50

Weighted-average actuarial assumptions

used to determine net cost:

Interest credit rate for cash balance plans

0.87

1.81

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Discount rate

2.49

 

3.20

 

4.34

 

1.37

 

1.84

 

2.66

 

2.37

 

3.16

 

4.29

Expected return on plan assets

7.00

 

7.25

 

7.25

 

6.24

 

6.24

 

6.66

 

7.00

 

7.25

 

7.25

Projected salary increase

4.03

 

4.03

 

4.03

 

2.31

 

2.81

 

2.70

Estimated future benefits payments

(millions)

All Plans

2022

$ 225

2023

 

234

2024

 

241

2025

 

248

2026

 

246

2027 - 2031

 

1,208

U.S. Pension and Postretirement Health Care Benefits  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

The fair value of the Company’s U.S. qualified pension plan assets are as follows:

Fair Value as of

Fair Value as of

(millions)

December 31, 2021

December 31, 2020

    

Level 1

    

Level 2

    

Total

Level 1

    

Level 2

    

Total

Cash

$43.6

$-

$43.6

$38.3

$-

$38.3

Equity securities:

 

 

Large cap equity

 

 

412.2

-

412.2

 

610.0

-

610.0

Small cap equity

 

 

21.3

40.7

62.0

 

36.5

68.3

104.8

International equity

 

 

62.9

28.0

90.9

 

95.8

42.9

138.7

Fixed income:

Core fixed income

 

 

510.7

589.7

1,100.4

 

360.3

327.8

688.1

High-yield bonds

 

 

49.0

-

49.0

 

76.3

-

76.3

Emerging markets

 

 

-

36.6

36.6

 

-

55.6

55.6

Total investments at fair value

 

1,099.7

695.0

 

1,794.7

 

1,217.2

494.6

 

1,711.8

Investments measured at NAV

 

 

587.3

666.9

Total

$1,099.7

$695.0

$2,382.0

$1,217.2

$494.6

$2,378.7

The Company had no Level 3 assets as part of its U.S. qualified pension plan assets as of December 31, 2021 or 2020.

The allocation of the Company’s U.S. qualified pension plan assets plans are as follows:

Target Asset

 

Asset Category

Allocation

Percentage

Percentage

of Plan Assets

December 31

    

2021

2020

    

2021

2020

Cash

-

%  

-

%

2

%  

2

%

Equity securities:

Large cap equity

21

27

17

26

Small cap equity

3

 

4

 

3

 

4

International equity

10

 

16

 

10

 

15

Fixed income:

Core fixed income

48

 

30

 

46

 

29

High-yield bonds

3

 

4

 

2

 

3

Emerging markets

4

 

2

 

2

 

2

Other:

Real estate

3

 

6

 

4

 

7

Private equity

5

 

8

 

11

 

9

Distressed debt

3

3

3

3

Total

100

%

100

%

100

%

100

%

International Pension  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

Fair Value as of

 

Fair Value as of

(millions)

December 31, 2021

 

December 31, 2020

    

Level 1

    

Level 2

    

Total

   

Level 1

    

Level 2

    

Total

Cash

$7.2

$-

$7.2

$11.0

$-

$11.0

Equity securities:

International equity

-

490.1

490.1

-

467.0

467.0

Fixed income:

Corporate bonds

 

9.7

220.0

229.7

9.1

218.6

227.7

Government bonds

 

7.2

298.5

305.7

6.8

241.9

248.7

Insurance company accounts

-

121.2

121.2

-

149.6

149.6

Total investments at fair value

24.1

1,129.8

1,153.9

26.9

1,077.1

1,104.0

Investments measured at NAV

66.0

44.0

Total

$24.1

$1,129.8

$1,219.9

$26.9

$1,077.1

$1,148.0

The Company had no Level 3 assets as part of its international plan assets as of December 31, 2021 or 2020.

The allocation of plan assets of the Company’s international plan assets for its defined benefit pension plans are as follows:

Percentage

Asset Category

of Plan Assets

December 31

2021

2020

Cash

1

%

1

%

Equity securities:

International equity

40

 

40

Fixed income:

Corporate bonds

19

 

20

Government bonds

25

 

22

Total fixed income

44

 

42

Other:

Insurance contracts

10

 

14

Debt securities

2

2

Real estate

3

1

Total

100

%

100

%