XML 85 R66.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT AND INTEREST - Other Debt Information (Details)
€ in Millions, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2020
EUR (€)
May 11, 2020
USD ($)
Debt instrument                            
CARRYING VALUE   $ 6,671.1       $ 6,274.0       $ 6,671.1 $ 6,274.0      
Long-term debt, current maturities   (1.8)       (300.9)       (1.8) (300.9)      
Long-term debt   6,669.3       5,973.1       6,669.3 5,973.1      
Credit facility amount   0.0       0.0       0.0 0.0      
Debt refinancing charges, net of tax                   64.0        
Components of the aggregate purchase prices of the completed acquisitions                            
Property, plant and equipment                           $ 7.3
Aggregate annual maturities of long-term debt                            
2021   2.0               2.0        
2022   502.0               502.0        
2023   400.0               400.0        
2024   683.0               683.0        
2025   683.0               683.0        
Interest                            
Interest expense                   304.8 214.4 $ 235.5    
Interest income                   (14.6) (23.7) (14.4)    
Interest expense, net   48.4 $ 134.8 $ 58.7 $ 48.3 46.1 $ 46.1 $ 49.2 $ 49.3 290.2 190.7 $ 221.1    
Debt extinguishment charges                   (77.1)        
Subsequent event                            
Components of the aggregate purchase prices of the completed acquisitions                            
Total consideration $ 100.0                          
Interest expense                            
Debt instrument                            
Debt refinancing charges, pre-tax                   83.1        
Debt refinancing charges, net of tax                   $ 64.0        
Public Notes                            
Debt instrument                            
Principal outstanding payable at time of prepayment of notes (as a percent)                   101.00%        
Ten year 2011 senior notes                            
Debt instrument                            
CARRYING VALUE           1,018.3         1,018.3      
Aggregate principal amount           $ 1,020.0         $ 1,020.0      
AVERAGE INTEREST RATE (as a percent)           4.35%         4.35%      
Effective interest rate (as a percent)           4.43%         4.43%      
Debt instrument, term                   10 years        
Thirty year 2011 senior notes                            
Debt instrument                            
CARRYING VALUE   452.2       $ 451.9       $ 452.2 $ 451.9      
Aggregate principal amount   $ 458.0               $ 458.0        
AVERAGE INTEREST RATE (as a percent)   5.50%       5.50%       5.50% 5.50%   5.50%  
Effective interest rate (as a percent)   5.56%       5.56%       5.56% 5.56%   5.56%  
Debt instrument, term                   30 years        
Five year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 498.6       $ 497.8       $ 498.6 $ 497.8      
Aggregate principal amount   $ 500.0               $ 500.0        
AVERAGE INTEREST RATE (as a percent)   2.38%       2.38%       2.38% 2.38%   2.38%  
Effective interest rate (as a percent)   2.55%       2.55%       2.55% 2.55%   2.55%  
Debt instrument, term                   5 years        
Ten year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 496.0       $ 495.4       $ 496.0 $ 495.4      
Aggregate principal amount   $ 500.0               $ 500.0        
AVERAGE INTEREST RATE (as a percent)   3.25%       3.25%       3.25% 3.25%   3.25%  
Effective interest rate (as a percent)   3.37%       3.37%       3.37% 3.37%   3.37%  
Debt instrument, term                   10 years        
Thirty year 2017 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 611.9       $ 610.4       $ 611.9 $ 610.4      
Aggregate principal amount   $ 700.0               $ 700.0        
AVERAGE INTEREST RATE (as a percent)   3.95%       3.95%       3.95% 3.95%   3.95%  
Effective interest rate (as a percent)   4.16%       4.15%       4.16% 4.15%   4.16%  
Debt instrument, term                   30 years        
Thirty year 2020 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 490.1               $ 490.1        
Aggregate principal amount   $ 500.0               $ 500.0        
AVERAGE INTEREST RATE (as a percent)   2.13%               2.13%     2.13%  
Effective interest rate (as a percent)   2.15%               2.15%     2.15%  
Debt instrument, term                   30 years        
Ten year 2020 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 765.2               $ 765.2        
Aggregate principal amount   $ 750.0               $ 750.0        
AVERAGE INTEREST RATE (as a percent)   4.80%               4.80%     4.80%  
Effective interest rate (as a percent)   4.64%               4.64%     4.64%  
Debt instrument, term                   10 years        
Ten year 2020 senior notes, maturing in 2031                            
Debt instrument                            
CARRYING VALUE   $ 594.4               $ 594.4        
Aggregate principal amount   $ 600.0               $ 600.0        
AVERAGE INTEREST RATE (as a percent)   1.30%               1.30%     1.30%  
Effective interest rate (as a percent)   1.34%               1.34%     1.34%  
Debt instrument, term                   10 years        
Seven year 2016 senior Notes                            
Debt instrument                            
CARRYING VALUE   $ 399.0       $ 398.5       $ 399.0 $ 398.5      
Aggregate principal amount   $ 400.0               $ 400.0        
AVERAGE INTEREST RATE (as a percent)   3.25%       3.25%       3.25% 3.25%   3.25%  
Effective interest rate (as a percent)   3.49%       3.49%       3.49% 3.49%   3.49%  
Debt instrument, term                   7 years        
Seven year 2016 senior euro notes                            
Debt instrument                            
CARRYING VALUE   $ 682.0       $ 628.4       $ 682.0 $ 628.4      
Aggregate principal amount | €                         € 575  
AVERAGE INTEREST RATE (as a percent)   1.00%       1.00%       1.00% 1.00%   1.00%  
Effective interest rate (as a percent)   1.18%       1.10%       1.18% 1.10%   1.18%  
Debt instrument, term                   7 years        
Ten year 2016 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 745.3       $ 744.5       $ 745.3 $ 744.5      
Aggregate principal amount   $ 750.0               $ 750.0        
AVERAGE INTEREST RATE (as a percent)   2.70%       2.70%       2.70% 2.70%   2.70%  
Effective interest rate (as a percent)   2.93%       2.93%       2.93% 2.93%   2.93%  
Debt instrument, term                   10 years        
Thirty year 2016 senior notes                            
Debt instrument                            
CARRYING VALUE   $ 246.4       $ 246.2       $ 246.4 $ 246.2      
Aggregate principal amount   $ 250.0               $ 250.0        
AVERAGE INTEREST RATE (as a percent)   3.70%       3.70%       3.70% 3.70%   3.70%  
Effective interest rate (as a percent)   3.76%       3.76%       3.76% 3.76%   3.76%  
Debt instrument, term                   30 years        
Five year 2015 senior notes                            
Debt instrument                            
CARRYING VALUE           $ 300.0         $ 300.0      
Aggregate principal amount           $ 300.0         $ 300.0      
AVERAGE INTEREST RATE (as a percent)           2.25%         2.25%      
Effective interest rate (as a percent)           2.79%         2.79%      
Debt instrument, term                   5 years        
Ten Year 2015 senior euro notes                            
Debt instrument                            
CARRYING VALUE   $ 682.9       $ 630.0       $ 682.9 $ 630.0      
Aggregate principal amount | €                         € 575  
AVERAGE INTEREST RATE (as a percent)   2.63%       2.63%       2.63% 2.63%   2.63%  
Effective interest rate (as a percent)   2.85%       2.96%       2.85% 2.96%   2.85%  
Debt instrument, term                   10 years        
Series B private placement senior notes due 2023                            
Debt instrument                            
CARRYING VALUE           $ 249.6         $ 249.6      
Aggregate principal amount           $ 250.0         $ 250.0      
AVERAGE INTEREST RATE (as a percent)           4.32%         4.32%      
Effective interest rate (as a percent)           4.36%         4.36%      
Other                            
Debt instrument                            
CARRYING VALUE   $ 7.1       $ 3.0       $ 7.1 $ 3.0      
364-day Revolving Credit Agreement                            
Debt instrument                            
Maximum borrowing capacity under the credit agreement   500.0               500.0        
Credit facility amount   $ 0.0               $ 0.0