XML 63 R44.htm IDEA: XBRL DOCUMENT v3.20.4
RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2020
Pension and Postretirement Plans  
Financial information related to pension and postretirement health care plans

U.S.

International

U.S. Postretirement

 

Pension (a)

Pension

Health Care

 

(millions)

2020

2019

2020

2019

2020

2019

 

Accumulated benefit obligation, end of year

$2,728.4

$2,535.9

$1,759.8

$1,585.5

$172.4

$165.7

Projected benefit obligation

Projected benefit obligation, beginning of year

 

$2,562.5

$2,241.0

$1,667.6

$1,436.7

$165.7

$147.3

Service cost

 

68.4

72.8

30.8

30.2

1.2

1.4

Interest cost

 

70.3

89.0

22.3

31.2

4.4

5.6

Participant contributions

 

-

-

2.6

3.0

3.8

3.4

Curtailments and settlements

 

(0.6)

3.4

(34.3)

(18.6)

-

0.6

Plan amendments

 

-

-

(1.7)

0.1

-

-

Actuarial (gain) loss

 

241.8

336.4

83.6

235.8

12.2

22.2

Other events

-

-

0.3

0.6

-

-

Benefits paid

 

(214.0)

(180.1)

(39.6)

(37.6)

(14.9)

(14.8)

Foreign currency translation

 

-

-

102.6

(13.8)

-

-

Projected benefit obligation, end of year (b)

 

$2,728.4

$2,562.5

$1,834.2

$1,667.6

$172.4

$165.7

Plan assets

Fair value of plan assets, beginning of year

$2,292.9

$1,981.4

$1,027.1

$925.6

$6.1

$6.0

Actual returns on plan assets

281.3

366.9

87.7

110.5

0.8

1.1

Company contributions

13.3

129.0

41.3

43.3

13.7

13.8

Participant contributions

-

-

2.6

3.0

-

-

Curtailments and settlements

(0.6)

(4.3)

(25.7)

(17.6)

-

-

Benefits paid

(214.0)

(180.1)

(39.6)

(37.6)

(14.9)

(14.8)

Foreign currency translation

-

-

54.6

(0.1)

-

-

Fair value of plan assets, end of year (c)

$2,372.9

$2,292.9

$1,148.0

$1,027.1

$5.7

$6.1

Funded Status, end of year

($355.5)

($269.6)

($686.2)

($640.5)

($166.7)

($159.6)

Amounts recognized in the Consolidated Balance Sheet:

Other assets

$-

$-

$37.0

$31.1

$-

$-

Other current liabilities

(14.7)

(12.5)

(24.0)

(23.6)

(5.5)

(5.2)

Postretirement healthcare and pension benefits

(340.8)

(257.1)

(699.2)

(647.8)

(161.2)

(154.4)

Net liability

($355.5)

($269.6)

($686.2)

($640.3)

($166.7)

($159.6)

Amounts recognized in accumulated other comprehensive loss (income):

Unrecognized net actuarial loss (gain)

$691.3

$632.4

$595.6

$527.7

$1.3

($10.5)

Unrecognized net prior service costs (benefits)

(32.7)

(40.0)

(1.2)

0.6

-

(11.0)

Tax (benefit) expense

(165.1)

(149.1)

(151.9)

(129.6)

(2.0)

3.4

Accumulated other comprehensive loss (income), net of tax (d)

$493.5

$443.3

$442.5

$398.7

($0.7)

($18.1)

Change in accumulated other comprehensive loss (income):

Amortization of net actuarial (gain) loss

($51.8)

($23.5)

($29.5)

($17.3)

($0.1)

$4.1

Amortization of prior service costs

7.4

11.5

(0.2)

1.1

11.0

23.2

Current period net actuarial loss (gain)

113.3

119.0

66.4

185.8

11.9

21.4

Current period prior service costs

-

-

(1.7)

0.1

-

-

Curtailments and settlements

(2.7)

(1.5)

(2.2)

1.8

-

0.2

Tax (benefit) expense

(16.0)

(25.7)

(22.3)

(36.9)

(5.4)

(11.7)

Foreign currency translation

-

-

33.3

(5.2)

-

-

Other comprehensive loss (income)

$50.2

$79.8

$43.8

$129.4

$17.4

$37.2

(a)Includes qualified and non-qualified plans
(b)Projected benefit obligation includes discontinued operations of $5.3 as of December 31, 2019.
(c)Fair value of the plan assets includes discontinued operations of $0.6 as of December 31, 2019.
(d)Accumulated other comprehensive includes discontinued operations of $2.9 as of December 31, 2019.

Estimated amounts in accumulated other comprehensive loss expected to be reclassified to net period cost

U.S. Post-

 

U.S.

International

Retirement

(millions)

Pension (a)

Pension

Health Care

 

Net actuarial loss

$64.8

$28.5

$0.7

Net prior service benefits

(6.9)

(0.2)

-

Total

$57.9

$28.3

$0.7

(a)Includes qualified and non-qualified plans.

Aggregate projected benefit obligation, accumulated benefit obligation and fair value of pension plan assets for plans with accumulated benefit obligations in excess of plan assets

December 31, (millions)

    

2020

    

2019

Aggregate projected benefit obligation (a)

$4,155.4

$3,970.3

Accumulated benefit obligation (b)

 

4,098.6

 

3,877.4

Fair value of plan assets (c)

 

3,085.2

 

3,040.5

(a)Projected benefit obligation includes discontinued operations of $5.3 as of December 31, 2019.
(b)Accumulated benefit obligation includes discontinued operations of $1.1 as of December 31, 2019.
(c)Fair value of plan assets includes discontinued operations of $0.6 as of December 31, 2019.

Net periodic pension and postretirement health care benefit costs

U.S.

International

U.S. Postretirement

Pension (a)

Pension

Health Care

(millions)

2020

    

2019

    

2018

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

Service cost

$68.4

$72.8

$74.5

$30.8

$30.2

$33.2

$1.2

$1.4

$2.7

Interest cost on benefit obligation

70.3

 

89.0

 

83.1

 

22.3

 

31.2

 

29.1

 

4.4

 

5.6

 

5.6

Expected return on plan assets

(152.9)

 

(149.5)

 

(161.9)

 

(63.9)

 

(59.9)

 

(63.2)

 

(0.4)

 

(0.4)

 

(0.4)

Recognition of net actuarial loss (gain)

51.9

 

23.6

 

39.0

 

26.1

 

16.3

 

17.2

 

0.1

 

(4.1)

 

(1.9)

Amortization of prior service benefit

(7.4)

(11.5)

(6.8)

(0.1)

(0.9)

(0.9)

(11.0)

(23.2)

(19.7)

Curtailments and settlements

2.5

9.1

-

2.2

(1.9)

2.3

-

0.3

-

Total expense (benefit) (b)

$32.8

$33.5

$27.9

$17.4

$15.0

$17.7

($5.7)

($20.4)

($13.7)

(a)Includes qualified and non-qualified plans.
(b)Service cost includes discontinued operations of $2.5, $7.8, and $7.1 for the years ended December 31, 2020, 2019, and 2018, respectively.
Plan Assumptions

Plan Assumptions

U.S.

International

U.S. Postretirement

Pension (a)

Pension

Health Care

(percent)

    

2020

2019

2018

    

2020

2019

2018

2020

2019

2018

Weighted-average actuarial assumptions

used to determine benefit obligations

as of year end:

Discount rate

2.48

%  

3.20

%

4.34

%

1.13

%  

1.52

%

2.49

%

2.37

%  

3.16

%

4.29

%

Projected salary increase

4.03

 

4.03

 

4.03

 

2.12

 

2.50

 

2.46

Weighted-average actuarial assumptions

used to determine net cost:

Interest credit rate for cash balance plans

1.81

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Discount rate

3.20

 

4.34

 

3.70

 

1.84

 

2.66

 

2.29

 

3.16

 

4.29

 

3.66

Expected return on plan assets

7.25

 

7.25

 

7.75

 

6.24

 

6.66

 

6.67

 

7.25

 

7.25

 

7.75

Projected salary increase

4.03

 

4.03

 

4.03

 

2.81

 

2.70

 

2.67

(a)Includes qualified and non-qualified plans.
Estimated future benefits payments

(millions)

All Plans

2021

$ 232

2022

 

262

2023

 

247

2024

 

253

2025

 

261

2026 - 2030

 

1,254

Pension and Postretirement Health Care Benefit Plans  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

The fair value of the Company’s U.S. qualified pension plan assets are as follows:

Fair Value as of

Fair Value as of

(millions)

December 31, 2020

December 31, 2019

    

Level 1

    

Level 2

    

Total

Level 1

    

Level 2

    

Total

Cash

$38.3

$-

$38.3

$13.2

$-

$13.2

Equity securities:

 

 

Large cap equity

 

 

610.0

-

610.0

 

785.9

-

785.9

Small cap equity

 

 

36.5

68.3

104.8

 

201.7

-

201.7

International equity

 

 

95.8

42.9

138.7

 

350.4

-

350.4

Fixed income:

Core fixed income

 

 

360.3

327.8

688.1

 

410.0

-

410.0

High-yield bonds

 

 

76.3

-

76.3

 

107.9

-

107.9

Emerging markets

 

 

-

55.6

55.6

 

41.7

-

41.7

Insurance company accounts

 

-

-

-

 

-

0.3

0.3

Total investments at fair value

 

1,217.2

494.6

 

1,711.8

 

1,910.8

0.3

 

1,911.1

Investments measured at NAV

 

 

666.9

 

 

387.9

Total

$1,217.2

$494.6

$2,378.7

$1,910.8

$0.3

$2,299.0

The Company had no level 3 assets as part of its U.S. qualified pension plan assets as of December 31, 2020 or 2019.

The allocation of the Company’s U.S. qualified pension plan assets plans are as follows:

Target Asset

 

Asset Category

Allocation

Percentage

Percentage

of Plan Assets

December 31

    

2020

2019

    

2020

2019

Cash

-

%  

-

%

2

%  

1

%

Equity securities:

Large cap equity

27

34

26

34

Small cap equity

4

 

9

 

4

 

8

International equity

16

 

15

 

15

 

15

Fixed income:

Core fixed income

30

 

18

 

29

 

18

High-yield bonds

4

 

5

 

3

 

5

Emerging markets

2

 

2

 

2

 

2

Other:

Real estate

6

 

6

 

7

 

7

Private equity

8

 

8

 

9

 

7

Distressed debt

3

3

3

3

Total

100

%

100

%

100

%

100

%

International  
Pension and Postretirement Plans  
Allocation and fair value of plan assets for defined benefit pension and postretirement health care benefit plans

Fair Value as of

 

Fair Value as of

(millions)

December 31, 2020

 

December 31, 2019

    

Level 1

    

Level 2

    

Total

   

Level 1

    

Level 2

    

Total

Cash

$11.0

$-

$11.0

$7.7

$-

$7.7

Equity securities:

International equity

-

467.0

467.0

-

418.1

418.1

Fixed income:

Corporate bonds

 

9.1

218.6

227.7

8.2

207.6

215.8

Government bonds

 

6.8

241.9

248.7

12.6

215.8

228.4

Insurance company accounts

-

149.6

149.6

-

144.2

144.2

Total investments at fair value

26.9

1,077.1

1,104.0

28.5

985.7

1,014.2

Investments measured at NAV

44.0

12.9

Total

$26.9

$1,077.1

$1,148.0

$28.5

$985.7

$1,027.1

The Company had no level 3 assets as part of its international plan assets as of December 31, 2020 or 2019.

The allocation of plan assets of the Company’s international plan assets for its defined benefit pension plans are as follows:

Percentage

Asset Category

of Plan Assets

December 31

2020

2019

Cash

1

%

1

%

Equity securities:

International equity

40

 

41

Fixed income:

Corporate bonds

20

 

21

Government bonds

22

 

22

Total fixed income

42

 

43

Other:

Insurance contracts

14

 

14

Debt securities

2

-

Real estate

1

1

Total

100

%

100

%